Elektrocieplownia Bedzin S.A. (BDZ.WA)
PLN 25.55
(-1.73%)
PLN 25.55
(-1.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 244.11 Million | 322.08 Million | 244.29 Million | 161.52 Million | 222.65 Million | 177.55 Million |
| Cost of Revenue | 335.34 Million | 259.16 Million | 95.81 Million | 81.52 Million | 106.5 Million | 125.14 Million |
| Gross Profit | -91.23 Million | 62.91 Million | 148.48 Million | 80 Million | 116.14 Million | 52.41 Million |
| Operating Expenses | 108.45 Million | 263.14 Million | 337.28 Million | 57.36 Million | 108.5 Million | 60.19 Million |
| Selling, General and Administrative Expenses | -103.65 Million | 336 Thousand | 14.33 Million | 18.83 Million | 19.01 Million | 17.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 212.1 Million | 263.14 Million | 322.94 Million | 38.52 Million | 89.49 Million | 5.04 Million |
| Cost and Expenses | 442.49 Million | 522.3 Million | 433.09 Million | 138.88 Million | 215 Million | 185.33 Million |
| Operating Income | -198.37 Million | -200.22 Million | -188.79 Million | 22.64 Million | 8.12 Million | 22.79 Million |
| Interest Expense | 1.51 Million | 732 Thousand | 2.51 Million | 2.73 Million | 16.99 Million | 20.33 Million |
| Income Tax Expense | 1.9 Million | -20 Thousand | 11.64 Million | 284 Thousand | 1.8 Million | 1.96 Million |
| Earnings before Tax | -196.99 Million | -205.78 Million | -198.98 Million | -69.32 Million | -111.88 Million | 4.77 Million |
| Net Income | -198.89 Million | -205.76 Million | -210.63 Million | -69.61 Million | -113.69 Million | 2.81 Million |
| Earnings Per Share Basic | -66.48 | -65.34 | -66.88 | -22.10 | -36.10 | 0.94 |
| Earnings Per Share Diluted | -66.48 | -65.34 | -66.88 | -22.10 | -36.10 | 0.89 |
| Weighted Average Shares Outstanding | 2.99 Million | 3.14 Million | 3.14 Million | 3.14 Million | 3.14 Million | 2.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.99 Million | 3.14 Million | 3.14 Million | 3.14 Million | 3.14 Million | 3.14 Million |
| Gross Margin | -0.37 | 0.20 | 0.61 | 0.50 | 0.52 | 0.30 |
| EBIT Margin | -0.74 | -0.09 | -0.00 | -0.35 | 0.32 | 0.25 |
| Profit Margin | -0.81 | -0.64 | -0.86 | -0.43 | -0.51 | 0.02 |
| EBITDA | -180.94 Million | -188.25 Million | -179.38 Million | -52.45 Million | -91.65 Million | 53.99 Million |
| Earnings Before Tax Margin | -0.81 | -0.62 | -0.77 | 0.14 | 0.04 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 13.06 Million | 49 Million | 244.11 Million | 69.82 Million | 5.89 Million | 62.04 Million |
| Cost of Revenue | 8.17 Million | 47.03 Million | 335.34 Million | 78.45 Million | 4.71 Million | 43.6 Million |
| Gross Profit | 4.88 Million | 1.96 Million | -91.23 Million | -8.63 Million | 1.18 Million | 18.44 Million |
| Operating Expenses | 3.16 Million | 320 Thousand | 108.45 Million | 1.3 Million | 19.08 Million | -5.09 Million |
| Selling, General and Administrative Expenses | 3.03 Million | 80 Thousand | - | 248 Thousand | 135 Thousand | 119 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.16 Million | -240 Thousand | -107.86 Million | -1.05 Million | -773 Thousand | -1.69 Million |
| Cost and Expenses | 11.34 Million | 47.35 Million | 443.79 Million | 79.75 Million | 23.79 Million | 38.5 Million |
| Operating Income | 1.72 Million | 1.64 Million | -199.68 Million | -9.93 Million | -17.89 Million | 23.53 Million |
| Interest Expense | 70 Thousand | 126 Thousand | 3.66 Million | -8.27 Million | 10.53 Million | 14 Thousand |
| Income Tax Expense | 685 Thousand | 1.65 Million | 1.9 Million | 951 Thousand | -522 Thousand | 1.46 Million |
| Earnings before Tax | -7.95 Million | 53.06 Million | -196.99 Million | -135.42 Million | -16.32 Million | 25.27 Million |
| Net Income | -8.63 Million | 631.71 Million | -198.89 Million | -136.37 Million | -15.8 Million | 23.81 Million |
| Earnings Per Share Basic | -2.74 | 200.59 | - | -43.30 | -5.02 | 7.56 |
| Earnings Per Share Diluted | -2.74 | 200.59 | - | -43.30 | -5.02 | 7.56 |
| Weighted Average Shares Outstanding | 3.15 Million | 3.14 Million | 3.14 Million | 3.14 Million | 3.14 Million | 3.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.15 Million | 3.14 Million | 3.14 Million | 3.14 Million | 3.14 Million | 3.14 Million |
| Gross Margin | 0.37 | 0.04 | -0.37 | -0.12 | 0.20 | 0.30 |
| EBIT Margin | -0.60 | 0.06 | - | -0.10 | -0.48 | 0.92 |
| Profit Margin | -0.66 | 12.89 | -0.81 | -1.95 | -2.68 | 0.38 |
| EBITDA | -7.82 Million | 2.74 Million | - | -6.79 Million | -2.85 Million | 57.15 Million |
| Earnings Before Tax Margin | 0.13 | 0.03 | -0.82 | -0.14 | -3.03 | 0.38 |
INFOMEDIA
VAL
IVCAU
VMCA
ALF
EOFBF