PLN 25.8
(0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 199.8 Million | 214.62 Million | 197.11 Million | 359.5 Million | 465.39 Million | 662.58 Million |
Total Current Assets | 67.13 Million | 99.28 Million | 73.68 Million | 128.16 Million | 169.16 Million | 211.27 Million |
Cash And Short Term Investments | 1.89 Million | 336 Thousand | 43.33 Million | 27.52 Million | 16.81 Million | 24.64 Million |
Cash and Cash Equivalents | 1.89 Million | 336 Thousand | 43.33 Million | 27.52 Million | 8.2 Million | 24.64 Million |
Short Term Investments | - | - | - | -88.74 Million | 8.61 Million | - |
Net Receivables | 49.43 Million | 72.15 Million | 18.09 Million | 68.06 Million | 96.6 Million | 158.12 Million |
Inventory | 15.8 Million | 28 Million | 5.12 Million | 32.48 Million | 42.56 Million | 29.26 Million |
Other Current Assets | 1.85 Million | -1.2 Million | 7.13 Million | 82 Thousand | 13.17 Million | 157.36 Million |
Total Non-Current Assets | 132.67 Million | 115.33 Million | 123.42 Million | 231.34 Million | 296.22 Million | 451.31 Million |
Net PPE | 119.78 Million | 114.98 Million | 122.89 Million | 166.06 Million | 171.22 Million | 240.66 Million |
Good Will And Intangible Assets | 296 Thousand | 352 Thousand | 526 Thousand | 706 Thousand | 914 Thousand | 5.46 Million |
Good Will | - | - | - | - | - | 1.93 Million |
Intangible Assets | 296 Thousand | 352 Thousand | 526 Thousand | 706 Thousand | 914 Thousand | 3.53 Million |
Long-Term Investments | 12.59 Million | - | 5000.00 | 89.71 Million | -7.64 Million | 206.92 Million |
Tax Assets | -12.56 Million | - | -5000.00 | -89.71 Million | 156.38 Million | 383 Thousand |
Other Non Current Assets | 12.56 Million | -115.33 Million | 5000.00 | 64.57 Million | -24.65 Million | -2.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 819.33 Million | 635.22 Million | 411.57 Million | 363.74 Million | 409.21 Million | 490.34 Million |
Total Current Liabilities | 812.33 Million | 622.52 Million | 388.68 Million | 321.16 Million | 342.25 Million | 259.44 Million |
Account Payables | 18.95 Million | 40.54 Million | 12.22 Million | 36.21 Million | 28.79 Million | 41.02 Million |
Tax Payables | 624 Thousand | - | 3.79 Million | 271 Thousand | 319 Thousand | 437 Thousand |
Short Term Debt | 20.17 Million | 9.62 Million | 1.81 Million | 198.51 Million | 249.69 Million | 167.83 Million |
Deferred Revenue | 15 Thousand | - | - | - | 63.67 Million | 437 Thousand |
Other Current Liabilities | 773.18 Million | 572.35 Million | 374.65 Million | 86.42 Million | 88 Thousand | 50.14 Million |
Total Non Current Liabilities | 7 Million | 12.69 Million | 22.89 Million | 42.58 Million | 66.95 Million | 230.9 Million |
Long-Term Debt | 1.54 Million | 8.43 Million | 18.32 Million | 36.47 Million | 51.74 Million | 216.7 Million |
Deferred Revenue Non Current | - | - | - | 5.55 Million | 351 Thousand | 5.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.46 Million | 4.25 Million | 4.56 Million | 502 Thousand | 6.24 Million | 501 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -619.53 Million | -420.59 Million | -214.46 Million | -4.23 Million | 56.18 Million | 172.24 Million |
Stock Holders Equity | -619.53 Million | -420.59 Million | -214.46 Million | -4.23 Million | 56.18 Million | 172.24 Million |
Common Stock | 37.72 Million | 37.72 Million | 37.72 Million | 37.72 Million | 37.72 Million | 37.72 Million |
Retained Earnings | -656.71 Million | -457.82 Million | -252.05 Million | -153.88 Million | -93.43 Million | 22.45 Million |
Accumulated other comprehensive income | -541 Thousand | -504 Thousand | 21.84 Million | 111.92 Million | 179.5 Million | 112.06 Million |
Common Stock Equity | -619.53 Million | -420.59 Million | -214.46 Million | -4.23 Million | 56.18 Million | 172.24 Million |
Capital Lease Obligation | 1.54 Million | 1.77 Million | 1.99 Million | 4.06 Million | 511 Thousand | 8.38 Million |
Total Investments | 12.59 Million | - | 5000.00 | 976 Thousand | 976 Thousand | 206.92 Million |
Total Debt | 21.71 Million | 18.06 Million | 20.14 Million | 234.98 Million | 301.44 Million | 384.53 Million |
Net Debt | 19.82 Million | 17.72 Million | -23.19 Million | 207.46 Million | 293.23 Million | 359.89 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.34 Million | 25.81 Million | 199.8 Million | 199.8 Million | 171.05 Million | 199.37 Million |
Total Current Assets | 8.55 Million | 15.14 Million | 67.13 Million | 67.13 Million | 51.12 Million | 86.63 Million |
Cash And Short Term Investments | 3.49 Million | 6.14 Million | 1.89 Million | 1.89 Million | 3.02 Million | 10.73 Million |
Cash and Cash Equivalents | 1.76 Million | 6.14 Million | 1.89 Million | 1.89 Million | 3.02 Million | 10.73 Million |
Short Term Investments | 1.73 Million | - | - | - | - | - |
Net Receivables | 2.45 Million | 9 Million | 49.43 Million | 49.43 Million | 23.06 Million | 49.87 Million |
Inventory | 481 Thousand | - | 15.8 Million | 15.8 Million | 20.35 Million | 19.15 Million |
Other Current Assets | 4.57 Million | - | 1.85 Million | 1.85 Million | 4.68 Million | 6.87 Million |
Total Non-Current Assets | 2.79 Million | 10.67 Million | 132.67 Million | 132.67 Million | 119.93 Million | 112.74 Million |
Net PPE | 2.76 Million | 230 Thousand | 119.78 Million | 119.78 Million | 110.2 Million | 110.62 Million |
Good Will And Intangible Assets | 6000.00 | - | 296 Thousand | 296 Thousand | 322 Thousand | 282 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6000.00 | - | 296 Thousand | 296 Thousand | 322 Thousand | 282 Thousand |
Long-Term Investments | 32 Thousand | 10.44 Million | 12.59 Million | 12.59 Million | 9.4 Million | 1.83 Million |
Tax Assets | -32 Thousand | - | -12.56 Million | -12.56 Million | -9.4 Million | -1.83 Million |
Other Non Current Assets | 26 Thousand | - | 12.56 Million | 12.56 Million | 9.4 Million | -110.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.77 Million | 12.61 Million | 819.33 Million | 819.33 Million | 654.17 Million | 666.69 Million |
Total Current Liabilities | 6.66 Million | 12.48 Million | 812.33 Million | 812.33 Million | 646.33 Million | 660.86 Million |
Account Payables | 5.02 Million | 7.46 Million | 18.95 Million | 18.95 Million | 15.17 Million | 15.25 Million |
Tax Payables | - | 355 Thousand | 624 Thousand | 624 Thousand | - | 944 Thousand |
Short Term Debt | 33 Thousand | 2.99 Million | 20.17 Million | 20.17 Million | 178 Thousand | 10.78 Million |
Deferred Revenue | 158 Thousand | 355 Thousand | 15 Thousand | 15 Thousand | - | - |
Other Current Liabilities | 1.44 Million | 1.66 Million | 773.18 Million | 773.18 Million | 630.98 Million | 634.82 Million |
Total Non Current Liabilities | 118 Thousand | 127 Thousand | 7 Million | 7 Million | 7.83 Million | 5.83 Million |
Long-Term Debt | - | 127 Thousand | 1.54 Million | 1.54 Million | 3.58 Million | 1.57 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 5.46 Million | 5.46 Million | 4.25 Million | 4.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.57 Million | 13.2 Million | -619.53 Million | -619.53 Million | -483.11 Million | -467.31 Million |
Stock Holders Equity | 4.57 Million | 13.2 Million | -619.53 Million | -619.53 Million | -483.11 Million | -467.31 Million |
Common Stock | 37.72 Million | 37.72 Million | 37.72 Million | 37.72 Million | 37.72 Million | 37.72 Million |
Retained Earnings | -33.64 Million | -25 Million | -656.71 Million | -656.71 Million | -520.34 Million | -504.53 Million |
Accumulated other comprehensive income | 22.46 Million | 483 Thousand | -541 Thousand | -541 Thousand | -504 Thousand | -504 Thousand |
Common Stock Equity | 4.57 Million | 13.2 Million | -619.53 Million | -619.53 Million | -483.11 Million | -467.31 Million |
Capital Lease Obligation | 151 Thousand | 127 Thousand | 1.54 Million | 1.54 Million | 1.75 Million | 1.62 Million |
Total Investments | 32 Thousand | 10.44 Million | 12.59 Million | 12.59 Million | 9.4 Million | 1.83 Million |
Total Debt | 33 Thousand | 3.12 Million | 21.71 Million | 21.71 Million | 3.75 Million | 12.36 Million |
Net Debt | -1.72 Million | -3.02 Million | 19.82 Million | 19.82 Million | 736 Thousand | 1.63 Million |
INFOMEDIA
VAL
IVCAU
VMCA
ALF
EOFBF