GBp 0.73
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.13 Million | 3.97 Million | 3.52 Million | 4.93 Million | 3.6 Million | 4.23 Million |
Total Current Assets | 566.47 Thousand | 1.46 Million | 800.01 Thousand | 1.98 Million | 381.87 Thousand | 1 Million |
Cash And Short Term Investments | 174.68 Thousand | 1.13 Million | 593.67 Thousand | 1.84 Million | - | 372.87 Thousand |
Cash and Cash Equivalents | 174.68 Thousand | 1.13 Million | 593.67 Thousand | 1.84 Million | - | 372.87 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 322.79 Thousand | 326.48 Thousand | 206.33 Thousand | 105.52 Thousand | 359.87 Thousand | 609.35 Thousand |
Inventory | 69 Thousand | - | - | - | - | - |
Other Current Assets | 322.79 Thousand | - | - | 32.55 Thousand | 21.99 Thousand | 25.92 Thousand |
Total Non-Current Assets | 2.56 Million | 2.51 Million | 2.72 Million | 2.95 Million | 3.22 Million | 3.22 Million |
Net PPE | 242.62 Thousand | 5561.00 | 13.27 Thousand | 20.99 Thousand | - | - |
Good Will And Intangible Assets | 2.32 Million | 2.5 Million | 2.71 Million | 2.93 Million | 3.22 Million | 3.22 Million |
Good Will | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million |
Intangible Assets | 718.81 Thousand | 903.9 Thousand | 1.1 Million | 1.32 Million | 1.62 Million | 1.62 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 226.51 Thousand | 149.64 Thousand | 109.55 Thousand | 182.4 Thousand | 1.38 Million | 1.2 Million |
Total Current Liabilities | 214.65 Thousand | 127.57 Thousand | 68.22 Thousand | 124.47 Thousand | 1.38 Million | 1.2 Million |
Account Payables | 124.63 Thousand | 111.93 Thousand | 50.83 Thousand | 111.34 Thousand | 1.18 Million | 889.98 Thousand |
Tax Payables | 23.09 Thousand | 17.6 Thousand | 4887.00 | 6107.00 | 119.16 Thousand | 71.74 Thousand |
Short Term Debt | 10.21 Thousand | 15.64 Thousand | 17.38 Thousand | 13.13 Thousand | 199.41 Thousand | 313.69 Thousand |
Deferred Revenue | -124.63 Thousand | -111.93 Thousand | -50.83 Thousand | -111.34 Thousand | -1.18 Million | -889.98 Thousand |
Other Current Liabilities | 204.44 Thousand | 111.93 Thousand | 50.83 Thousand | 111.34 Thousand | 1.18 Million | 889.98 Thousand |
Total Non Current Liabilities | 11.85 Thousand | 22.07 Thousand | 41.33 Thousand | 57.92 Thousand | - | - |
Long-Term Debt | 11.85 Thousand | 22.07 Thousand | 41.33 Thousand | 57.92 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.9 Million | 3.82 Million | 3.41 Million | 4.75 Million | 2.22 Million | 3.03 Million |
Stock Holders Equity | 3.21 Million | 4.05 Million | 3.59 Million | 4.91 Million | 2.35 Million | 3.12 Million |
Common Stock | 9.7 Million | 9.69 Million | 9.66 Million | 9.66 Million | 9.41 Million | 8.68 Million |
Retained Earnings | -36.04 Million | -34.64 Million | -32.29 Million | -30.91 Million | -29.72 Million | -27.46 Million |
Accumulated other comprehensive income | 1.68 Million | 986.81 Thousand | 491.21 Thousand | 540.8 Thousand | 830.44 Thousand | 885.96 Thousand |
Common Stock Equity | 3.21 Million | 4.05 Million | 3.59 Million | 4.91 Million | 2.35 Million | 3.12 Million |
Capital Lease Obligation | - | 5680.00 | 13.43 Thousand | 21.06 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 22.07 Thousand | 37.71 Thousand | 58.72 Thousand | 71.06 Thousand | 199.41 Thousand | 313.69 Thousand |
Net Debt | -152.61 Thousand | -1.09 Million | -534.95 Thousand | -1.77 Million | 199.41 Thousand | -59.17 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.69 Million | 3.13 Million | 3.13 Million | 4.07 Million | 3.97 Million | 3.97 Million |
Total Current Assets | 1.2 Million | 566.47 Thousand | 566.47 Thousand | 1.37 Million | 1.46 Million | 1.46 Million |
Cash And Short Term Investments | 809.14 Thousand | 174.68 Thousand | 174.68 Thousand | 891.24 Thousand | 1.13 Million | 1.13 Million |
Cash and Cash Equivalents | 809.14 Thousand | 174.68 Thousand | 174.68 Thousand | 891.24 Thousand | 1.13 Million | 1.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 326.65 Thousand | 322.79 Thousand | 322.79 Thousand | 484.03 Thousand | 326.48 Thousand | 326.48 Thousand |
Inventory | 69 Thousand | 69 Thousand | 69 Thousand | - | - | - |
Other Current Assets | - | - | 322.79 Thousand | - | - | - |
Total Non-Current Assets | 2.48 Million | 2.56 Million | 2.56 Million | 2.69 Million | 2.51 Million | 2.51 Million |
Net PPE | 231.9 Thousand | 242.62 Thousand | 242.62 Thousand | 276.44 Thousand | 5561.00 | 5561.00 |
Good Will And Intangible Assets | 2.22 Million | 2.32 Million | 2.32 Million | 2.42 Million | 2.5 Million | 2.5 Million |
Good Will | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million |
Intangible Assets | 623.26 Thousand | 718.81 Thousand | 718.81 Thousand | 818.09 Thousand | 903.9 Thousand | 903.9 Thousand |
Long-Term Investments | 30 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 187.7 Thousand | 226.51 Thousand | 226.51 Thousand | 119.66 Thousand | 149.64 Thousand | 149.64 Thousand |
Total Current Liabilities | 181.05 Thousand | 214.65 Thousand | 214.65 Thousand | 102.84 Thousand | 127.57 Thousand | 127.57 Thousand |
Account Payables | - | 124.63 Thousand | 124.63 Thousand | 90.83 Thousand | 111.93 Thousand | 24.95 Thousand |
Tax Payables | - | 23.09 Thousand | 23.09 Thousand | - | 17.6 Thousand | 17.6 Thousand |
Short Term Debt | 10.34 Thousand | 10.21 Thousand | 10.21 Thousand | 12.01 Thousand | 15.64 Thousand | 15.64 Thousand |
Deferred Revenue | - | -124.63 Thousand | -124.63 Thousand | -90.83 Thousand | -111.93 Thousand | - |
Other Current Liabilities | 170.71 Thousand | 204.44 Thousand | 204.44 Thousand | 90.83 Thousand | 111.93 Thousand | 86.97 Thousand |
Total Non Current Liabilities | 6653.00 | 11.85 Thousand | 11.85 Thousand | 16.81 Thousand | 22.07 Thousand | 22.07 Thousand |
Long-Term Debt | 6653.00 | 11.85 Thousand | 11.85 Thousand | 16.81 Thousand | 22.07 Thousand | 22.07 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 3.5 Million | 2.9 Million | 2.9 Million | 3.95 Million | 3.82 Million | 3.82 Million |
Stock Holders Equity | 3.84 Million | 3.21 Million | 3.21 Million | 4.2 Million | 4.05 Million | 4.05 Million |
Common Stock | 9.73 Million | 9.7 Million | 9.7 Million | 9.7 Million | 9.69 Million | 90.17 Thousand |
Retained Earnings | -36.41 Million | -36.04 Million | -36.04 Million | -35.67 Million | -34.64 Million | -34.64 Million |
Accumulated other comprehensive income | 1.1 Million | 1.68 Million | 1.68 Million | 1.06 Million | 986.81 Thousand | 986.81 Thousand |
Common Stock Equity | 3.84 Million | 3.21 Million | 3.21 Million | 4.2 Million | 4.05 Million | 4.05 Million |
Capital Lease Obligation | - | - | - | 1754.00 | 5680.00 | 5680.00 |
Total Investments | 30 Thousand | - | - | - | - | - |
Total Debt | 16.99 Thousand | 22.07 Thousand | 22.07 Thousand | 28.83 Thousand | 37.71 Thousand | 37.71 Thousand |
Net Debt | -792.15 Thousand | -152.61 Thousand | -152.61 Thousand | -862.41 Thousand | -1.09 Million | -1.09 Million |
IVCAU
CHAM
BLLG
EOFBF
BDZ
INFOMEDIA