USD 0.01
(-85.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 27.98 Million | 32.5 Million | 30.22 Million | 28.79 Million | 50.71 Million | 35.6 Million |
Cost of Revenue | 18.06 Million | 42.54 Million | 15.52 Million | 11.16 Million | 12.25 Million | 9.83 Million |
Gross Profit | 9.92 Million | -10.03 Million | 14.69 Million | 17.62 Million | 38.46 Million | 25.77 Million |
Operating Expenses | 24.94 Million | 14.41 Million | 37.2 Million | 31.41 Million | 27.54 Million | 22.67 Million |
Selling, General and Administrative Expenses | 22.06 Million | 9.84 Million | 18.26 Million | 18.33 Million | 17.85 Million | 16.63 Million |
Research and Development Expenses | 2.88 Million | 4.75 Million | 6.28 Million | 2.64 Million | 2.29 Million | 384 Thousand |
Other Expenses | - | 181 Thousand | 2.14 Million | 4.92 Million | 6.22 Million | 1.86 Million |
Cost and Expenses | 43.01 Million | 56.96 Million | 52.73 Million | 42.58 Million | 39.8 Million | 32.51 Million |
Operating Income | -15.02 Million | -24.45 Million | -20.36 Million | -8.84 Million | 17.39 Million | 4.95 Million |
Interest Expense | 3.05 Million | 2.92 Million | 1.38 Million | 1.2 Million | 144 Thousand | 372 Thousand |
Income Tax Expense | -314 Thousand | 10 Million | -7.07 Million | -3.05 Million | 4.09 Million | -1.41 Million |
Earnings before Tax | -43.62 Million | -29.9 Million | -21.74 Million | -10.04 Million | 17.25 Million | 4.58 Million |
Net Income | -44.34 Million | -39.91 Million | -14.67 Million | -6.98 Million | 13.15 Million | 6 Million |
Earnings Per Share Basic | -0.11 | -0.12 | -0.04 | -0.02 | 0.04 | 0.02 |
Earnings Per Share Diluted | -0.12 | -0.12 | -0.04 | -0.02 | 0.04 | 0.02 |
Weighted Average Shares Outstanding | 375.85 Million | 335.67 Million | 332.53 Million | 322.74 Million | 296.92 Million | 262.7 Million |
Weighted Average Shares Outstanding (Diluted) | 360.25 Million | 335.67 Million | 332.53 Million | 322.74 Million | 303.16 Million | 276.18 Million |
Gross Margin | 0.35 | -0.31 | 0.49 | 0.61 | 0.76 | 0.72 |
EBIT Margin | -0.43 | -0.61 | -0.51 | -0.16 | 0.38 | 0.17 |
Profit Margin | -1.58 | -1.23 | -0.49 | -0.24 | 0.26 | 0.17 |
EBITDA | -11.98 Million | -22.24 Million | -15.29 Million | -4.55 Million | 19.44 Million | 4.05 Million |
Earnings Before Tax Margin | -0.54 | -0.75 | -0.67 | -0.31 | 0.34 | 0.14 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 7.63 Million | 27.98 Million | 7.63 Million | 12.71 Million | 6.35 Million | 16.05 Million |
Cost of Revenue | 5.55 Million | 29.06 Million | 5.55 Million | 15.5 Million | 3.48 Million | 17.91 Million |
Gross Profit | 2.08 Million | -1.08 Million | 2.08 Million | -2.78 Million | 2.87 Million | -1.85 Million |
Operating Expenses | 8.65 Million | 12.63 Million | 8.65 Million | 2.92 Million | 24.73 Million | 4.8 Million |
Selling, General and Administrative Expenses | 8.03 Million | - | 8.03 Million | 1.58 Million | 3 Million | 3.71 Million |
Research and Development Expenses | 628 Thousand | - | 628 Thousand | 1.62 Million | 814 Thousand | 1.15 Million |
Other Expenses | 302 Thousand | 745 Thousand | - | 290 Thousand | - | 58 Thousand |
Cost and Expenses | 14.21 Million | 41.7 Million | 14.21 Million | 18.43 Million | 28.21 Million | 22.72 Million |
Operating Income | -6.57 Million | -13.71 Million | -6.57 Million | -5.71 Million | -2.55 Million | -6.66 Million |
Interest Expense | 1.52 Million | 3.05 Million | - | 1.53 Million | - | 1.6 Million |
Income Tax Expense | 3000.00 | -314 Thousand | 3000.00 | -320 Thousand | 160 Thousand | 17.34 Million |
Earnings before Tax | 786 Thousand | -39.32 Million | 786 Thousand | -45.19 Million | -22.59 Million | -4.96 Million |
Net Income | 617 Thousand | -39.21 Million | 617 Thousand | -45.57 Million | -22.38 Million | -22.3 Million |
Earnings Per Share Basic | 0.00 | - | 0.00 | -0.13 | -0.06 | -0.07 |
Earnings Per Share Diluted | 0.00 | - | 0.00 | -0.13 | -0.06 | -0.07 |
Weighted Average Shares Outstanding | 199.35 Million | 360.25 Million | 199.35 Million | 354.14 Million | 354.94 Million | 335.72 Million |
Weighted Average Shares Outstanding (Diluted) | 365.56 Million | 360.25 Million | 365.56 Million | 354.14 Million | 354.94 Million | 335.72 Million |
Gross Margin | 0.27 | -0.04 | 0.27 | -0.22 | 0.45 | -0.12 |
EBIT Margin | -0.54 | - | -0.54 | -0.34 | -0.29 | -0.29 |
Profit Margin | 0.08 | -1.40 | 0.08 | -3.58 | -3.52 | -1.39 |
EBITDA | -4.12 Million | - | -4.12 Million | -4.34 Million | -1.86 Million | -4.62 Million |
Earnings Before Tax Margin | -0.86 | -0.49 | -0.86 | -0.45 | -0.40 | -0.42 |
BDZ
INFOMEDIA
VAL
0KJD
VMCA
ALF