Planet Fitness, Inc. (0KJD.L)
USD 101.01
(-1.29%)
USD 101.01
(-1.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.07 Billion | 936.77 Million | 587.02 Million | 406.61 Million | 688.8 Million | 572.89 Million |
| Cost of Revenue | 663.15 Million | 462.73 Million | 271.15 Million | 220 Million | 330.71 Million | 280.27 Million |
| Gross Profit | 408.17 Million | 474.03 Million | 315.87 Million | 186.61 Million | 358.09 Million | 292.62 Million |
| Operating Expenses | 608.43 Million | 243.95 Million | 172.47 Million | 126.85 Million | 125.01 Million | 108.58 Million |
| Selling, General and Administrative Expenses | 124.93 Million | 114.85 Million | 94.54 Million | 68.58 Million | 78.81 Million | 72.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 483.5 Million | 129.1 Million | 77.93 Million | 58.26 Million | 46.19 Million | -6.17 Million |
| Cost and Expenses | 798.46 Million | 706.69 Million | 443.62 Million | 346.85 Million | 455.72 Million | 388.85 Million |
| Operating Income | 272.86 Million | 230.07 Million | 143.39 Million | 59.76 Million | 233.08 Million | 184.04 Million |
| Interest Expense | 86.57 Million | 88.62 Million | 81.21 Million | 82.11 Million | 60.85 Million | 50.74 Million |
| Income Tax Expense | 58.51 Million | 50.51 Million | 5.65 Million | 687 Thousand | 37.76 Million | 28.64 Million |
| Earnings before Tax | 207.54 Million | 161.43 Million | 51.96 Million | -14.51 Million | 173.17 Million | 131.8 Million |
| Net Income | 138.31 Million | 99.4 Million | 42.77 Million | -15.2 Million | 117.69 Million | 88.02 Million |
| Earnings Per Share Basic | 1.63 | 1.18 | 0.51 | -0.19 | 1.42 | 1.01 |
| Earnings Per Share Diluted | 1.62 | 1.18 | 0.51 | -0.19 | 1.41 | 1.00 |
| Weighted Average Shares Outstanding | 84.89 Million | 84.13 Million | 83.29 Million | 80.3 Million | 82.97 Million | 87.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.18 Million | 84.54 Million | 83.89 Million | 80.3 Million | 83.61 Million | 87.67 Million |
| Gross Margin | 0.38 | 0.51 | 0.54 | 0.46 | 0.52 | 0.51 |
| EBIT Margin | 0.41 | 0.40 | 0.33 | 0.30 | 0.40 | 0.38 |
| Profit Margin | 0.13 | 0.11 | 0.07 | -0.04 | 0.17 | 0.15 |
| EBITDA | 443.53 Million | 359.11 Million | 223.65 Million | 121.48 Million | 278.61 Million | 220.63 Million |
| Earnings Before Tax Margin | 0.25 | 0.25 | 0.24 | 0.15 | 0.34 | 0.32 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 300.94 Million | 248.01 Million | 285.08 Million | 1.07 Billion | 277.55 Million | 286.46 Million |
| Cost of Revenue | 182.01 Million | 152.51 Million | 179.83 Million | 663.15 Million | 134.48 Million | 136.22 Million |
| Gross Profit | 118.92 Million | 95.49 Million | 105.25 Million | 408.17 Million | 143.06 Million | 150.24 Million |
| Operating Expenses | 31.54 Million | 29.67 Million | 33.89 Million | 135.3 Million | 70.71 Million | 73.23 Million |
| Selling, General and Administrative Expenses | 31.61 Million | 29.19 Million | 31.22 Million | - | 33.29 Million | 32.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 66 Thousand | -484 Thousand | -2.67 Million | 7.31 Million | 148 Thousand | 370 Thousand |
| Cost and Expenses | 213.56 Million | 182.19 Million | 213.73 Million | 798.46 Million | 205.2 Million | 209.46 Million |
| Operating Income | 87.37 Million | 65.82 Million | 71.35 Million | 272.86 Million | 72.35 Million | 77 Million |
| Interest Expense | 24.53 Million | 21.43 Million | 21.8 Million | 86.57 Million | 21.7 Million | 21.46 Million |
| Income Tax Expense | 18.97 Million | 14.32 Million | 19.65 Million | 58.51 Million | 13.47 Million | 15.81 Million |
| Earnings before Tax | 69.5 Million | 50.49 Million | 57.83 Million | 207.54 Million | 55.04 Million | 60.06 Million |
| Net Income | 48.64 Million | 34.3 Million | 35.34 Million | 138.31 Million | 39.13 Million | 41.13 Million |
| Earnings Per Share Basic | 0.56 | 0.39 | 0.41 | - | 0.46 | 0.49 |
| Earnings Per Share Diluted | 0.56 | 0.39 | 0.41 | - | 0.46 | 0.48 |
| Weighted Average Shares Outstanding | 86.8 Million | 86.9 Million | 85.9 Million | 84.89 Million | 84.6 Million | 84.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.95 Million | 87.22 Million | 86.19 Million | 85.18 Million | 84.88 Million | 84.9 Million |
| Gross Margin | 0.40 | 0.39 | 0.37 | 0.38 | 0.52 | 0.52 |
| EBIT Margin | 0.42 | 0.42 | 0.39 | - | 0.41 | 0.41 |
| Profit Margin | 0.16 | 0.14 | 0.12 | 0.13 | 0.14 | 0.14 |
| EBITDA | 127.19 Million | 105.2 Million | 110.51 Million | - | 114.22 Million | 118.3 Million |
| Earnings Before Tax Margin | 0.29 | 0.27 | 0.25 | 0.25 | 0.26 | 0.27 |
VMCA
ALF
EOFBF
MAHASTEEL
GMZP
NG