PLN 0.36
(2.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.2 Million | 8.18 Million | 56.61 Million | 71.02 Million | 75.92 Million | 82.75 Million |
Total Current Assets | 1.72 Million | 2.23 Million | 3.57 Million | 20.33 Million | 4.4 Million | 14.63 Million |
Cash And Short Term Investments | 641 Thousand | 71 Thousand | 52 Thousand | 2.32 Million | 783 Thousand | 1.45 Million |
Cash and Cash Equivalents | 641 Thousand | 71 Thousand | 52 Thousand | 2.32 Million | 783 Thousand | 1.45 Million |
Short Term Investments | - | - | -423 Thousand | 2.16 Million | -13.73 Million | -13.54 Million |
Net Receivables | 1.03 Million | 910 Thousand | 2.94 Million | 16.29 Million | 1.75 Million | 9.37 Million |
Inventory | - | 73 Thousand | 347 Thousand | 1.61 Million | 1.77 Million | 3.29 Million |
Other Current Assets | 47 Thousand | 1.18 Million | 230 Thousand | 97.99 Thousand | 105 Thousand | 512 Thousand |
Total Non-Current Assets | 482 Thousand | 5.94 Million | 53.04 Million | 50.69 Million | 71.51 Million | 68.11 Million |
Net PPE | 10 Thousand | 163 Thousand | 119 Thousand | 2.5 Million | 2.7 Million | 369 Thousand |
Good Will And Intangible Assets | - | 23 Thousand | 42.06 Million | 30.88 Million | 31.52 Million | 32.44 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 23 Thousand | 42.06 Million | 30.88 Million | 31.52 Million | 32.44 Million |
Long-Term Investments | - | 3.95 Million | 7.94 Million | 7.76 Million | 25.12 Million | 22.68 Million |
Tax Assets | 87 Thousand | 1.02 Million | 292 Thousand | 6.15 Million | 12.16 Million | 12.62 Million |
Other Non Current Assets | 385 Thousand | 777 Thousand | 2.62 Million | 3.38 Million | -2000.00 | - |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 45.77 Million | 55.57 Million | 49.31 Million | 42.03 Million | 29.21 Million | 28.75 Million |
Total Current Liabilities | 43.13 Million | 31.78 Million | 42.51 Million | 19.76 Million | 9.39 Million | 13.2 Million |
Account Payables | 9.66 Million | 6.33 Million | 7.49 Million | 4.27 Million | 3.75 Million | 5.84 Million |
Tax Payables | 8000.00 | 544 Thousand | 543 Thousand | 212 Thousand | 791 Thousand | 683 Thousand |
Short Term Debt | 23.56 Million | 17 Million | 26.39 Million | 10.46 Million | 312 Thousand | 4.06 Million |
Deferred Revenue | 8000.00 | - | - | - | 4.31 Million | 105 Thousand |
Other Current Liabilities | 9.9 Million | 8.44 Million | 8.62 Million | 5.01 Million | 1.01 Million | 3.19 Million |
Total Non Current Liabilities | 2.64 Million | 23.79 Million | 6.79 Million | 22.26 Million | 19.81 Million | 15.55 Million |
Long-Term Debt | -1.12 Million | 19.44 Million | 4.02 Million | 16.78 Million | 9.83 Million | 4.87 Million |
Deferred Revenue Non Current | 1.12 Million | 1.81 Million | 1.45 Million | 1.49 Million | 1.58 Million | 1.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.55 Million | 35 Thousand | 364 Thousand | 480 Thousand | 588 Thousand | 497 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -44.7 Million | -47.39 Million | 7.3 Million | 28.99 Million | 46.71 Million | 53.99 Million |
Stock Holders Equity | -49.78 Million | -51.81 Million | 241 Thousand | 21.72 Million | 35.46 Million | 38.04 Million |
Common Stock | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.17 Million |
Retained Earnings | -173.96 Million | -172.43 Million | -121.76 Million | -101.15 Million | -87.94 Million | -74.17 Million |
Accumulated other comprehensive income | 2.39 Million | -1.15 Million | 3.78 Million | 4.65 Million | 4.34 Million | 4.21 Million |
Common Stock Equity | -49.78 Million | -51.81 Million | 241 Thousand | 21.72 Million | 35.46 Million | 38.04 Million |
Capital Lease Obligation | - | - | - | 2.75 Million | 2.66 Million | - |
Total Investments | - | 3.95 Million | 7.51 Million | 9.92 Million | 11.39 Million | 9.13 Million |
Total Debt | 23.56 Million | 36.44 Million | 30.42 Million | 27.24 Million | 10.14 Million | 4.87 Million |
Net Debt | 22.92 Million | 36.37 Million | 30.36 Million | 24.91 Million | 9.36 Million | 3.42 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.08 Million | 1.59 Million | 2.2 Million | 2.2 Million | 8.3 Million | 9.21 Million |
Total Current Assets | 723 Thousand | 1.07 Million | 1.72 Million | 1.72 Million | 3.57 Million | 4.83 Million |
Cash And Short Term Investments | 1000.00 | 300 Thousand | 641 Thousand | 641 Thousand | 228 Thousand | 474 Thousand |
Cash and Cash Equivalents | 1000.00 | 300 Thousand | 641 Thousand | 641 Thousand | 228 Thousand | 474 Thousand |
Short Term Investments | - | - | - | - | -342 Thousand | - |
Net Receivables | 722 Thousand | 779 Thousand | 1.03 Million | 1.03 Million | 3.27 Million | 4.28 Million |
Inventory | -722 Thousand | - | - | - | 72 Thousand | 72 Thousand |
Other Current Assets | 722 Thousand | - | 47 Thousand | 47 Thousand | 256.99 Thousand | 248 Thousand |
Total Non-Current Assets | 357 Thousand | 512 Thousand | 482 Thousand | 482 Thousand | 4.72 Million | 4.37 Million |
Net PPE | - | - | 10 Thousand | 10 Thousand | 184 Thousand | 185 Thousand |
Good Will And Intangible Assets | - | - | - | - | 1000.00 | 22 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 1000.00 | - |
Long-Term Investments | 357 Thousand | - | - | - | 2.27 Million | 2.31 Million |
Tax Assets | - | 129 Thousand | 87 Thousand | 87 Thousand | 2.26 Million | 1.83 Million |
Other Non Current Assets | - | 383 Thousand | 385 Thousand | 385 Thousand | - | 23 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.36 Million | 44.65 Million | 45.77 Million | 45.77 Million | 63.82 Million | 59.87 Million |
Total Current Liabilities | 31.5 Million | 41.94 Million | 43.13 Million | 43.13 Million | 53.56 Million | 41.83 Million |
Account Payables | 10.81 Million | 12.58 Million | 15.56 Million | 9.66 Million | 10.65 Million | 11.86 Million |
Tax Payables | 8000.00 | 8000.00 | 8000.00 | 8000.00 | - | 5000.00 |
Short Term Debt | 15.43 Million | 22.75 Million | 23.56 Million | 23.56 Million | 36.88 Million | 23.93 Million |
Deferred Revenue | 4.68 Million | 8001.00 | 8001.00 | 8000.00 | - | 5001.00 |
Other Current Liabilities | 565 Thousand | 6.58 Million | 3.99 Million | 9.9 Million | 6.03 Million | 6.02 Million |
Total Non Current Liabilities | 865 Thousand | 2.71 Million | 2.64 Million | 2.64 Million | 10.26 Million | 18.04 Million |
Long-Term Debt | - | -1.15 Million | -1.12 Million | -1.12 Million | 3.82 Million | 13.18 Million |
Deferred Revenue Non Current | - | 1.15 Million | 1.12 Million | 1.12 Million | 1.7 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 865 Thousand | 2.59 Million | 2.55 Million | 2.55 Million | 1.1 Million | 1.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -31.28 Million | -44.22 Million | -44.7 Million | -44.7 Million | -55.52 Million | -51.74 Million |
Stock Holders Equity | -29.92 Million | -48.32 Million | -49.78 Million | -49.78 Million | -56.91 Million | -55 Million |
Common Stock | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million |
Retained Earnings | -173.94 Million | -172.5 Million | -173.96 Million | -173.96 Million | -178.87 Million | -177.89 Million |
Accumulated other comprehensive income | 2.39 Million | 2.39 Million | 2.39 Million | 2.39 Million | 189.99 Thousand | 1.11 Million |
Common Stock Equity | -29.92 Million | -48.32 Million | -49.78 Million | -49.78 Million | -56.91 Million | -55 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 357 Thousand | - | - | - | 1.92 Million | 2.31 Million |
Total Debt | 15.43 Million | 22.75 Million | 23.56 Million | 23.56 Million | 40.71 Million | 37.12 Million |
Net Debt | 15.43 Million | 22.45 Million | 22.92 Million | 22.92 Million | 40.48 Million | 36.65 Million |
TIGER
CHMBBRW
NSHS
6597
DSNO
ALPE