Adiuvo Investments S.A. (ADV.WA)
PLN 0.36
(2.0%)
PLN 0.36
(2.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 990 Thousand | 449 Thousand | 1.6 Million | 942 Thousand | 1.77 Million | 2.79 Million |
| Cost of Revenue | 7000.00 | 269 Thousand | 939 Thousand | 291 Thousand | 645 Thousand | 1.41 Million |
| Gross Profit | 983 Thousand | 180 Thousand | 665 Thousand | 651 Thousand | 1.13 Million | 1.37 Million |
| Operating Expenses | 6.05 Million | 8.68 Million | -8000.00 | 8.52 Million | 10.32 Million | 25.26 Million |
| Selling, General and Administrative Expenses | 5.07 Million | 8.19 Million | 4.49 Million | 5.5 Million | 7.38 Million | 15.49 Million |
| Research and Development Expenses | - | 37.59 Million | 164 Thousand | 179 Thousand | 740 Thousand | 1.8 Million |
| Other Expenses | 983 Thousand | 8.68 Million | -4.5 Million | 3.02 Million | 2.94 Million | 7.96 Million |
| Cost and Expenses | 6.06 Million | 8.68 Million | 931 Thousand | 8.81 Million | 10.97 Million | 26.67 Million |
| Operating Income | -5.07 Million | -46.71 Million | 48 Thousand | -8.29 Million | -11.1 Million | -26.53 Million |
| Interest Expense | 2.74 Million | 4.71 Million | 1.73 Million | 1.12 Million | 664 Thousand | 729 Thousand |
| Income Tax Expense | -147 Thousand | 4 Million | 617 Thousand | 1.81 Million | -31 Thousand | -1.93 Million |
| Earnings before Tax | -13.8 Million | -53.89 Million | -17.13 Million | -14.95 Million | -17.24 Million | -29.14 Million |
| Net Income | -10.84 Million | -57.89 Million | -17.75 Million | -16.77 Million | -17.21 Million | -27.2 Million |
| Earnings Per Share Basic | -0.82 | -4.39 | -1.35 | -1.27 | -1.36 | -2.53 |
| Earnings Per Share Diluted | -0.82 | -4.39 | -1.35 | -1.27 | -1.36 | -2.53 |
| Weighted Average Shares Outstanding | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million | 12.66 Million | 10.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million | 12.66 Million | 10.75 Million |
| Gross Margin | 0.99 | 0.40 | 0.41 | 0.69 | 0.64 | 0.49 |
| EBIT Margin | -5.14 | -109.31 | 0.05 | -8.27 | -5.71 | -8.38 |
| Profit Margin | -10.95 | -128.94 | -11.07 | -17.80 | -9.68 | -9.74 |
| EBITDA | -5.08 Million | -42.71 Million | -14.52 Million | -12.88 Million | -14.75 Million | -23.42 Million |
| Earnings Before Tax Margin | -5.12 | -104.05 | 0.03 | -8.80 | -6.25 | -9.50 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | -60 Thousand | 305 Thousand | 843 Thousand | 990 Thousand | 48 Thousand | 48 Thousand |
| Cost of Revenue | 5000.00 | 1.44 Million | 1.6 Million | 5.66 Million | 1000.00 | 1.95 Million |
| Gross Profit | -65 Thousand | -1.13 Million | -759 Thousand | -4.67 Million | 47 Thousand | -1.9 Million |
| Operating Expenses | 1.45 Million | 1.31 Million | 697 Thousand | 410 Thousand | 1.02 Million | 13 Thousand |
| Selling, General and Administrative Expenses | 1.45 Million | 1.27 Million | 924 Thousand | - | 54 Thousand | -2000.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2000.00 | -31 Thousand | 227 Thousand | 168 Thousand | -35 Thousand | -15 Thousand |
| Cost and Expenses | 1.46 Million | 2.75 Million | 2.29 Million | 6.07 Million | 1.02 Million | 1.96 Million |
| Operating Income | -1.52 Million | -2.44 Million | -1.45 Million | -5.08 Million | -1.11 Million | -1.91 Million |
| Interest Expense | 2.2 Million | 912 Thousand | -1.88 Million | 2.74 Million | 1.7 Million | 2.01 Million |
| Income Tax Expense | 5.06 Million | -840 Thousand | -147 Thousand | -147 Thousand | -1.87 Million | -326 Thousand |
| Earnings before Tax | 1.76 Million | -1.92 Million | -1.46 Million | -9.01 Million | -2.85 Million | -3.34 Million |
| Net Income | 1.98 Million | -1.08 Million | -6.44 Million | -11.16 Million | -983 Thousand | -3.02 Million |
| Earnings Per Share Basic | 0.15 | -0.08 | -0.49 | - | -0.07 | -0.23 |
| Earnings Per Share Diluted | 0.15 | -0.08 | -0.49 | - | -0.07 | -0.23 |
| Weighted Average Shares Outstanding | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million |
| Gross Margin | 1.08 | -3.73 | -0.90 | -4.73 | 0.98 | -39.67 |
| EBIT Margin | 27.22 | -7.98 | -1.73 | - | -23.27 | -39.90 |
| Profit Margin | -33.03 | -3.55 | -7.65 | -11.28 | -20.48 | -62.92 |
| EBITDA | -1.63 Million | -2.43 Million | -1.45 Million | - | -1.11 Million | -1.91 Million |
| Earnings Before Tax Margin | 25.33 | -8.03 | -1.73 | -5.14 | -23.29 | -39.94 |
TIGER
CHMBBRW
NSHS
6597
DSNO
ALPE