JPY 1140.0
(-3.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.76 Billion | 7.87 Billion | 4.56 Billion | 3.28 Billion | 2.65 Billion | 2.27 Billion |
Total Current Assets | 4.41 Billion | 7.48 Billion | 4.21 Billion | 3 Billion | 2.42 Billion | 2.05 Billion |
Cash And Short Term Investments | 1.83 Billion | 1.16 Billion | 1.3 Billion | 1.73 Billion | 1.39 Billion | 938.33 Million |
Cash and Cash Equivalents | 1.83 Billion | 1.16 Billion | 1.3 Billion | 1.73 Billion | 1.39 Billion | 938.33 Million |
Short Term Investments | 101.67 Million | -14.25 Million | -45.25 Million | -13.45 Million | -12.99 Million | -10.99 Million |
Net Receivables | 1.49 Billion | 4.98 Billion | 1.77 Billion | 640.54 Million | 522.57 Million | 441.67 Million |
Inventory | 927.64 Million | 1.09 Billion | 982.84 Million | 471.33 Million | 323.37 Million | 513.72 Million |
Other Current Assets | 157.17 Million | 241.32 Million | 155.09 Million | 164.33 Million | 178.95 Million | 159.77 Million |
Total Non-Current Assets | 352.24 Million | 390.88 Million | 354.2 Million | 274.81 Million | 229.84 Million | 223.55 Million |
Net PPE | 134.33 Million | 164.37 Million | 114.06 Million | 122.67 Million | 100.55 Million | 91.54 Million |
Good Will And Intangible Assets | 18.39 Million | 25.92 Million | 25.86 Million | 26.97 Million | 37.37 Million | 48.57 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18.39 Million | 25.92 Million | 25.86 Million | 26.97 Million | 37.37 Million | 48.57 Million |
Long-Term Investments | 51.2 Million | 87 Million | 118 Million | 35 Million | 13 Million | 11 Million |
Tax Assets | 120.21 Million | 113.9 Million | 96 Million | 90.6 Million | 78.56 Million | 72.74 Million |
Other Non Current Assets | 28.1 Million | -322 Thousand | 275 Thousand | -432 Thousand | 348 Thousand | -300 Thousand |
Other Assets | - | 3000.00 | 3000.00 | 2000.00 | 2000.00 | 3000.00 |
Total Liabilities | 2.27 Billion | 5.57 Billion | 2.35 Billion | 1.54 Billion | 1.19 Billion | 1.22 Billion |
Total Current Liabilities | 1.75 Billion | 4.94 Billion | 2.06 Billion | 1.28 Billion | 1.14 Billion | 1.09 Billion |
Account Payables | 281.88 Million | 138.38 Million | 237.18 Million | 203.22 Million | 108.29 Million | 132.88 Million |
Tax Payables | 87.99 Million | 121.67 Million | 85.91 Million | 167.81 Million | 88.32 Million | 108.23 Million |
Short Term Debt | 732.22 Million | 3.88 Billion | 1.37 Billion | 589.49 Million | 624.08 Million | 463.19 Million |
Deferred Revenue | 87.99 Million | 808.33 Million | 411.49 Million | 457.14 Million | 342.28 Million | 418.55 Million |
Other Current Liabilities | 649.59 Million | 111.69 Million | 38.34 Million | 36.35 Million | 69.89 Million | 80.57 Million |
Total Non Current Liabilities | 525.68 Million | 626.66 Million | 286.67 Million | 263.15 Million | 54.31 Million | 128.39 Million |
Long-Term Debt | 525.68 Million | 626.66 Million | 286.67 Million | 263.15 Million | 54.31 Million | 128.39 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1000.00 | 1000.00 | - | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.48 Billion | 2.3 Billion | 2.21 Billion | 1.73 Billion | 1.45 Billion | 1.05 Billion |
Stock Holders Equity | 2.48 Billion | 2.3 Billion | 2.21 Billion | 1.73 Billion | 1.45 Billion | 1.05 Billion |
Common Stock | 230.14 Million | 229.91 Million | 225.46 Million | 215.62 Million | 200.22 Million | 153 Million |
Retained Earnings | 2.07 Billion | 1.89 Billion | 1.81 Billion | 1.4 Billion | 955.55 Million | 648.12 Million |
Accumulated other comprehensive income | 2.43 Million | - | - | 403 Thousand | 1.33 Million | 1.33 Million |
Common Stock Equity | 2.48 Billion | 2.3 Billion | 2.21 Billion | 1.73 Billion | 1.45 Billion | 1.05 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 51.2 Million | 72.75 Million | 72.75 Million | 21.55 Million | 10 Thousand | 10 Thousand |
Total Debt | 1.25 Billion | 4.51 Billion | 1.66 Billion | 852.64 Million | 678.39 Million | 591.59 Million |
Net Debt | -576.29 Million | 3.34 Billion | 362.85 Million | -877.85 Million | -721.06 Million | -346.74 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.76 Billion | 4.76 Billion | 5.33 Billion | 4.67 Billion | 4.85 Billion | 7.87 Billion |
Total Current Assets | 4.41 Billion | 4.41 Billion | 4.96 Billion | 4.3 Billion | 4.49 Billion | 7.48 Billion |
Cash And Short Term Investments | 1.83 Billion | 1.83 Billion | 2.34 Billion | 1.82 Billion | 1.8 Billion | 1.16 Billion |
Cash and Cash Equivalents | 1.83 Billion | 1.83 Billion | 2.34 Billion | 1.76 Billion | 1.8 Billion | 1.16 Billion |
Short Term Investments | - | 101.67 Million | - | 57.33 Million | - | -14.25 Million |
Net Receivables | 1.49 Billion | 1.49 Billion | 1.77 Billion | 1.05 Billion | 1.1 Billion | 4.98 Billion |
Inventory | 927.64 Million | 927.64 Million | 708.21 Million | 1.19 Billion | 1.18 Billion | 1.09 Billion |
Other Current Assets | 157.17 Million | 157.17 Million | 147.19 Million | 227.04 Million | 395.67 Million | 241.32 Million |
Total Non-Current Assets | 352.24 Million | 352.24 Million | 364.92 Million | 366.15 Million | 359.17 Million | 390.88 Million |
Net PPE | 134.33 Million | 134.33 Million | 152.33 Million | 169.01 Million | 163.42 Million | 164.37 Million |
Good Will And Intangible Assets | 18.4 Million | 18.39 Million | 19.75 Million | 22.57 Million | 23.65 Million | 25.92 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 18.39 Million | 19.75 Million | 22.57 Million | 23.65 Million | 25.92 Million |
Long-Term Investments | 51.2 Million | 51.2 Million | 1999.00 | 1999.00 | 75 Million | 87 Million |
Tax Assets | 120.21 Million | 120.21 Million | 117.74 Million | 99.66 Million | 97.02 Million | 113.9 Million |
Other Non Current Assets | 28.1 Million | 28.1 Million | 75.09 Million | 74.89 Million | 76 Thousand | -322 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 2000.00 | 3000.00 |
Total Liabilities | 2.27 Billion | 2.27 Billion | 2.83 Billion | 2.38 Billion | 2.56 Billion | 5.57 Billion |
Total Current Liabilities | 1.75 Billion | 1.75 Billion | 2.23 Billion | 1.92 Billion | 2.07 Billion | 4.94 Billion |
Account Payables | 281.88 Million | 281.88 Million | 349.99 Million | 253.84 Million | 467.61 Million | 138.38 Million |
Tax Payables | 87.99 Million | 87.99 Million | 77.72 Million | 14.64 Million | 7.26 Million | 121.67 Million |
Short Term Debt | 732.22 Million | 732.22 Million | 1.15 Billion | 1.07 Billion | 1.09 Billion | 3.88 Billion |
Deferred Revenue | 87.99 Million | 87.99 Million | 77.72 Million | 14.64 Million | 332.9 Million | 808.33 Million |
Other Current Liabilities | 649.59 Million | 649.59 Million | 649.54 Million | 580.28 Million | 186.19 Million | 111.69 Million |
Total Non Current Liabilities | 525.68 Million | 525.68 Million | 601.09 Million | 463.32 Million | 489.43 Million | 626.66 Million |
Long-Term Debt | 525.68 Million | 525.68 Million | 601.1 Million | 463.32 Million | 489.43 Million | 626.66 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | 1000.00 | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 2.48 Billion | 2.48 Billion | 2.49 Billion | 2.28 Billion | 2.28 Billion | 2.3 Billion |
Stock Holders Equity | 2.48 Billion | 2.48 Billion | 2.49 Billion | 2.28 Billion | 2.28 Billion | 2.3 Billion |
Common Stock | 230.14 Million | 230.14 Million | 230.14 Million | 230.04 Million | 230.04 Million | 229.91 Million |
Retained Earnings | 2.07 Billion | 2.07 Billion | 2.08 Billion | 1.86 Billion | 1.87 Billion | 1.89 Billion |
Accumulated other comprehensive income | 2.43 Million | 2.43 Million | 1.39 Million | 2.13 Million | 2.02 Million | - |
Common Stock Equity | 2.48 Billion | 2.48 Billion | 2.49 Billion | 2.28 Billion | 2.28 Billion | 2.3 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 51.2 Million | 51.2 Million | 1999.00 | 57.33 Million | 75 Million | 72.75 Million |
Total Debt | 1.25 Billion | 1.25 Billion | 1.75 Billion | 1.53 Billion | 1.58 Billion | 4.51 Billion |
Net Debt | -576.29 Million | -576.29 Million | -582.22 Million | -222.81 Million | -224.5 Million | 3.34 Billion |
DSNO
ALPE
ADV
MRL
001336
300703