EUR 3.04
(-8.43%)
Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 125.51 Million | 108.94 Million | 102.05 Million | 118.54 Million | 137.22 Million | 149.07 Million |
Cost of Revenue | 24.74 Million | 20.98 Million | 22.42 Million | 21.8 Million | 25.83 Million | 28.26 Million |
Gross Profit | 100.77 Million | 87.96 Million | 79.63 Million | 96.73 Million | 111.39 Million | 120.8 Million |
Operating Expenses | 129.02 Million | 95.15 Million | 49.92 Million | 122.67 Million | 119.32 Million | 128.45 Million |
Selling, General and Administrative Expenses | 34.04 Million | 18.52 Million | 60.03 Million | 14.68 Million | 15.34 Million | 15.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 94.97 Million | 76.62 Million | - | 107.98 Million | 1.14 Million | 113.41 Million |
Cost and Expenses | 153.76 Million | 116.13 Million | -27.5 Million | 144.47 Million | 145.15 Million | 156.72 Million |
Operating Income | -29.47 Million | -7.04 Million | -25.09 Million | -25.93 Million | -9.85 Million | -9.22 Million |
Interest Expense | 6.06 Million | 4.13 Million | 3.71 Million | 6.39 Million | 1.35 Million | 2.25 Million |
Income Tax Expense | -11 Thousand | 2.91 Million | 6.84 Million | -7.59 Million | 986 Thousand | 103 Thousand |
Earnings before Tax | -34.87 Million | -9.41 Million | 25.99 Million | -35.02 Million | -10.11 Million | -11.43 Million |
Net Income | -34.86 Million | -12.33 Million | 19.14 Million | -27.42 Million | -11.09 Million | -11.53 Million |
Earnings Per Share Basic | -5.26 | -1.86 | 2.89 | -4.14 | -1.76 | -2.35 |
Earnings Per Share Diluted | -5.26 | -1.86 | 2.89 | -4.14 | -1.76 | -2.35 |
Weighted Average Shares Outstanding | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.32 Million | 4.91 Million |
Weighted Average Shares Outstanding (Diluted) | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.32 Million | 4.91 Million |
Gross Margin | 0.80 | 0.81 | 0.78 | 0.82 | 0.81 | 0.81 |
EBIT Margin | -0.10 | 0.07 | -0.20 | -0.02 | 0.00 | -0.01 |
Profit Margin | -0.28 | -0.11 | 0.19 | -0.23 | -0.08 | -0.08 |
EBITDA | -11.98 Million | 7.76 Million | -20.68 Million | -2.03 Million | 42 Thousand | -1.7 Million |
Earnings Before Tax Margin | -0.23 | -0.06 | -0.25 | -0.22 | -0.07 | -0.06 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 29.4 Million | 29.4 Million | 125.51 Million | 35.62 Million | 35.62 Million | 27.13 Million |
Cost of Revenue | 3.55 Million | 3.55 Million | 24.74 Million | 8.87 Million | 8.87 Million | 3.84 Million |
Gross Profit | 25.85 Million | 25.85 Million | 100.77 Million | 26.75 Million | 26.75 Million | 23.28 Million |
Operating Expenses | 31.99 Million | 31.99 Million | 129.02 Million | 32.67 Million | 32.67 Million | 31.87 Million |
Selling, General and Administrative Expenses | 14.61 Million | 14.61 Million | - | 21.96 Million | 21.96 Million | 14.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 94.97 Million | - | - | - |
Cost and Expenses | -28.44 Million | -28.44 Million | 153.76 Million | -23.8 Million | -23.8 Million | -28.03 Million |
Operating Income | -6.15 Million | -6.15 Million | -29.47 Million | -5.17 Million | -5.17 Million | -10.15 Million |
Interest Expense | 1.9 Million | 1.9 Million | 6.06 Million | 1.71 Million | 1.71 Million | 1.21 Million |
Income Tax Expense | 14.5 Thousand | 14.5 Thousand | -11 Thousand | 136 Thousand | 136 Thousand | 141.5 Thousand |
Earnings before Tax | -8.03 Million | -8.03 Million | -34.87 Million | -7.63 Million | -7.63 Million | -9.8 Million |
Net Income | -8.05 Million | -8.05 Million | -34.86 Million | -7.77 Million | -7.77 Million | -9.65 Million |
Earnings Per Share Basic | -0.83 | -0.83 | - | -1.17 | -1.17 | -1.46 |
Earnings Per Share Diluted | -0.83 | -0.83 | - | -1.17 | -1.17 | -1.46 |
Weighted Average Shares Outstanding | 9.65 Million | 9.65 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million |
Weighted Average Shares Outstanding (Diluted) | 9.65 Million | 9.65 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million |
Gross Margin | 0.88 | 0.88 | 0.80 | 0.75 | 0.75 | 0.86 |
EBIT Margin | -0.09 | -0.09 | - | -0.12 | -0.09 | -0.23 |
Profit Margin | -0.27 | -0.27 | -0.28 | -0.22 | -0.22 | -0.36 |
EBITDA | -2.77 Million | -2.77 Million | - | -4.34 Million | -3.31 Million | -6.22 Million |
Earnings Before Tax Margin | -0.21 | -0.21 | -0.23 | -0.15 | -0.15 | -0.37 |
PPCCF
FSGB
EMNSF
300126
MDVT
IAG