USD 32.95
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.14 Million | 17.35 Million | 17.01 Million | 17.5 Million | 16.65 Million | 15.5 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 21.14 Million | 17.35 Million | 17.01 Million | 17.5 Million | 16.65 Million | 15.5 Million |
Operating Expenses | 5.11 Million | 4.54 Million | 2.4 Million | 3.62 Million | 3.4 Million | 10.99 Thousand |
Selling, General and Administrative Expenses | 10.22 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.11 Million | -4.54 Million | -2.4 Million | -3.62 Million | -3.4 Million | -11.69 Million |
Cost and Expenses | 19.44 Million | 14.33 Million | 12.28 Million | 13.35 Million | 12.89 Million | 11.69 Million |
Operating Income | 1.69 Million | 3.4 Million | 3.97 Million | 4.62 Million | 4.22 Million | 3808.46 |
Interest Expense | 3.97 Million | 314.17 Thousand | 170.13 Thousand | - | - | - |
Income Tax Expense | 4981.00 | 259.88 Thousand | 464.84 Thousand | 621.17 Thousand | 654.91 Thousand | 572.82 Thousand |
Earnings before Tax | 1.68 Million | 3.01 Million | 3.17 Million | 4.15 Million | 3.76 Million | 3.8 Million |
Net Income | 2.39 Million | 3.14 Million | 3.5 Million | 4 Million | 3.56 Million | 3.23 Million |
Earnings Per Share Basic | 2.78 | 3.66 | 4.07 | 4.64 | 4.13 | 3.68 |
Earnings Per Share Diluted | 2.78 | 3.66 | 4.07 | 4.64 | 4.13 | 3.68 |
Weighted Average Shares Outstanding | 860.86 Thousand | 860.83 Thousand | 862.48 Thousand | 862.98 Thousand | 864.04 Thousand | 879.24 Thousand |
Weighted Average Shares Outstanding (Diluted) | 860.86 Thousand | 860.83 Thousand | 862.48 Thousand | 862.98 Thousand | 864.04 Thousand | 879.24 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.11 | - | - | - | - | - |
Profit Margin | 0.11 | 0.18 | 0.21 | 0.23 | 0.21 | 0.21 |
EBITDA | 2.42 Million | 3.68 Million | 3.81 Million | 4.77 Million | 4.35 Million | 3.8 Million |
Earnings Before Tax Margin | 0.08 | 0.20 | 0.23 | 0.26 | 0.25 | 0.00 |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 21.14 Million | - | - | - | 4.75 Million | 17.35 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 21.14 Million | - | - | - | 4.75 Million | 17.35 Million |
Operating Expenses | 5.11 Million | - | - | - | -4.08 Million | 4.54 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.11 Million | - | - | - | -4.08 Million | -4.54 Million |
Cost and Expenses | 19.44 Million | - | - | - | 4.08 Million | 14.33 Million |
Operating Income | 710.53 Thousand | - | - | - | 670.72 Thousand | 3.4 Million |
Interest Expense | 3.97 Million | - | - | - | - | 314.17 Thousand |
Income Tax Expense | 4981.00 | - | - | - | 2029.00 | 259.88 Thousand |
Earnings before Tax | 1.68 Million | - | - | - | 670.72 Thousand | 3.01 Million |
Net Income | 2.39 Million | - | - | - | 668.69 Thousand | 3.14 Million |
Earnings Per Share Basic | - | - | - | - | 0.78 | - |
Earnings Per Share Diluted | - | - | - | - | 0.78 | - |
Weighted Average Shares Outstanding | 860.86 Thousand | - | - | - | 860.83 Thousand | 860.83 Thousand |
Weighted Average Shares Outstanding (Diluted) | 860.86 Thousand | - | - | - | 860.83 Thousand | 860.83 Thousand |
Gross Margin | 1.00 | - | - | - | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | 0.14 | - |
Profit Margin | 0.11 | - | - | - | 0.14 | 0.18 |
EBITDA | - | - | - | - | 670.72 Thousand | - |
Earnings Before Tax Margin | 0.03 | - | - | - | 0.14 | 0.20 |
IAG
WOL
PPCCF
ATRL
VINC
300126