CAD 130.8
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.92 Billion | 6.54 Billion | 15.51 Billion | 17.69 Billion | 15.3 Billion | 9.93 Billion |
Cost of Revenue | -3.3 Billion | - | - | - | - | - |
Gross Profit | 11.23 Billion | 6.54 Billion | 15.51 Billion | 17.69 Billion | 15.3 Billion | 9.93 Billion |
Operating Expenses | 9.95 Billion | -5.52 Billion | -16.69 Billion | -18.92 Billion | -16.29 Billion | -9.06 Billion |
Selling, General and Administrative Expenses | 9.95 Billion | 1.74 Billion | 1.53 Billion | 1.36 Billion | 1.23 Billion | 1.14 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -7.26 Billion | -18.22 Billion | -20.28 Billion | -17.52 Billion | -10.21 Billion |
Cost and Expenses | 6.65 Billion | 5.59 Billion | 14.39 Billion | 16.93 Billion | 14.41 Billion | 9.12 Billion |
Operating Income | 7.92 Billion | 1.02 Billion | -1.18 Billion | -1.22 Billion | -992 Million | 874 Million |
Interest Expense | 66 Million | 67 Million | 68 Million | 69 Million | 55 Million | 55 Million |
Income Tax Expense | 212 Million | 156 Million | 259 Million | 130 Million | 188 Million | 181 Million |
Earnings before Tax | 1 Billion | 956 Million | 1.11 Billion | 762 Million | 887 Million | 819 Million |
Net Income | 789 Million | 800 Million | 859 Million | 632 Million | 699 Million | 638 Million |
Earnings Per Share Basic | 7.54 | 7.55 | 7.76 | 5.71 | 6.42 | 5.85 |
Earnings Per Share Diluted | 7.47 | 7.48 | 7.69 | 5.71 | 6.42 | 5.80 |
Weighted Average Shares Outstanding | 102 Million | 106 Million | 107 Million | 107 Million | 107 Million | 109 Million |
Weighted Average Shares Outstanding (Diluted) | 103 Million | 107 Million | 108 Million | 107 Million | 107 Million | 110 Million |
Gross Margin | 1.42 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.17 | 0.23 | -0.05 | -0.05 | -0.05 | 0.11 |
Profit Margin | 0.10 | 0.12 | 0.06 | 0.04 | 0.05 | 0.06 |
EBITDA | 1.38 Billion | 799 Million | 1.39 Billion | 998 Million | 1.11 Billion | 1.01 Billion |
Earnings Before Tax Margin | 1.00 | 0.16 | -0.08 | -0.07 | -0.06 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.33 Billion | 1.46 Billion | 6.34 Billion | 11.23 Billion | -2.03 Billion | 2.06 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.33 Billion | 1.46 Billion | 6.34 Billion | 11.23 Billion | -2.03 Billion | 2.06 Billion |
Operating Expenses | 695 Million | -206 Million | 4.49 Billion | 5.12 Billion | 1.7 Billion | -2.22 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -695 Million | 206 Million | -4.49 Billion | -5.12 Billion | 1.7 Billion | -2.22 Billion |
Cost and Expenses | -2.05 Billion | -1.12 Billion | -5.99 Billion | -10.16 Billion | -2.1 Billion | 1.82 Billion |
Operating Income | 366 Million | 322 Million | 1.08 Billion | 1.06 Billion | -333 Million | -153 Million |
Interest Expense | 17 Million | 17 Million | 15 Million | 66 Million | 19 Million | 14 Million |
Income Tax Expense | 52 Million | 71 Million | 77 Million | 212 Million | 13 Million | 41 Million |
Earnings before Tax | 266 Million | 305 Million | 333 Million | 1 Billion | 69 Million | 245 Million |
Net Income | 214 Million | 234 Million | 256 Million | 789 Million | 56 Million | 204 Million |
Earnings Per Share Basic | 2.12 | 2.35 | 2.57 | - | 0.54 | 1.90 |
Earnings Per Share Diluted | 2.12 | 2.33 | 2.46 | - | 0.53 | 1.90 |
Weighted Average Shares Outstanding | 97 Million | 99 Million | 99.64 Million | 102 Million | 102 Million | 103 Million |
Weighted Average Shares Outstanding (Diluted) | 97 Million | 100 Million | 104.06 Million | 103 Million | 103 Million | 103 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.05 | 0.05 | 0.04 | - | 0.13 | -0.04 |
Profit Margin | 0.09 | 0.16 | 0.04 | 0.07 | -0.03 | 0.10 |
EBITDA | -108 Million | 76 Million | 256 Million | - | -274 Million | -93 Million |
Earnings Before Tax Margin | 0.16 | 0.22 | 0.17 | 0.10 | 0.16 | -0.07 |
WOL
PPCCF
FSGB
VINC
300126
MDVT