EUR 18.13
(-0.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.68 Billion | 18.22 Billion | 14.92 Billion | 11.26 Billion | 12.71 Billion | 13.56 Billion |
Cost of Revenue | 13.88 Billion | 14.58 Billion | 11.56 Billion | 9.41 Billion | 10.55 Billion | 10.77 Billion |
Gross Profit | 2.79 Billion | 3.63 Billion | 3.36 Billion | 1.85 Billion | 2.15 Billion | 2.78 Billion |
Operating Expenses | 2.43 Billion | 2.11 Billion | 1.95 Billion | 1.74 Billion | 2.26 Billion | 2.01 Billion |
Selling, General and Administrative Expenses | 2.18 Billion | 2.11 Billion | 1.88 Billion | 1.67 Billion | 1.84 Billion | 1.9 Billion |
Research and Development Expenses | 213.9 Million | 191.2 Million | 173.9 Million | 153.3 Million | 174.4 Million | 170.5 Million |
Other Expenses | 41.6 Million | 52.7 Million | 72 Million | 71.4 Million | 414.2 Million | 110.4 Million |
Cost and Expenses | 16.05 Billion | 16.7 Billion | 13.51 Billion | 11.15 Billion | 12.82 Billion | 12.79 Billion |
Operating Income | 569.3 Million | 1.69 Billion | 1.45 Billion | 340.5 Million | -89 Million | 779.4 Million |
Interest Expense | 281.1 Million | 181.5 Million | 107.3 Million | 125.5 Million | 166.2 Million | 166.7 Million |
Income Tax Expense | 167.8 Million | 405.5 Million | 310.1 Million | -20.9 Million | -13.8 Million | 187.1 Million |
Earnings before Tax | 383.4 Million | 1.49 Billion | 1.38 Billion | 10.8 Million | -230.3 Million | 645.7 Million |
Net Income | 100.8 Million | 1.06 Billion | 1.29 Billion | 42.1 Million | -208.8 Million | 438.5 Million |
Earnings Per Share Basic | 0.59 | 6.01 | 7.28 | 0.24 | -1.17 | 2.48 |
Earnings Per Share Diluted | 0.59 | 6.01 | 7.28 | 0.24 | -1.17 | 2.48 |
Weighted Average Shares Outstanding | 171.51 Million | 177.28 Million | 178.52 Million | 178.52 Million | 178.52 Million | 176.68 Million |
Weighted Average Shares Outstanding (Diluted) | 171.51 Million | 177.28 Million | 178.52 Million | 178.52 Million | 178.52 Million | 176.68 Million |
Gross Margin | 0.17 | 0.20 | 0.23 | 0.16 | 0.17 | 0.21 |
EBIT Margin | 0.08 | 0.13 | 0.14 | 0.10 | 0.09 | 0.11 |
Profit Margin | 0.01 | 0.06 | 0.09 | 0.00 | -0.02 | 0.03 |
EBITDA | 1.41 Billion | 2.42 Billion | 2.21 Billion | 1.11 Billion | 795.3 Million | 1.58 Billion |
Earnings Before Tax Margin | 0.03 | 0.09 | 0.10 | 0.03 | -0.01 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.14 Billion | 16.68 Billion | 4.29 Billion | 3.87 Billion | 4.06 Billion | 4.44 Billion |
Cost of Revenue | 3.33 Billion | 13.88 Billion | 3.6 Billion | 3.28 Billion | 3.37 Billion | 3.62 Billion |
Gross Profit | 808.5 Million | 2.79 Billion | 695.2 Million | 591.2 Million | 692.3 Million | 816.2 Million |
Operating Expenses | 584.8 Million | 16.11 Billion | 841 Million | 409.8 Million | 485.3 Million | 510.6 Million |
Selling, General and Administrative Expenses | 584.8 Million | - | 563.8 Million | 544.2 Million | 531.7 Million | 545.3 Million |
Research and Development Expenses | - | - | 213.9 Million | - | - | - |
Other Expenses | -1.2 Million | -16.11 Billion | -4.3 Billion | - | - | - |
Cost and Expenses | 3.92 Billion | 16.11 Billion | 4.44 Billion | 3.69 Billion | 3.86 Billion | 4.14 Billion |
Operating Income | 223.7 Million | 569.3 Million | -3.6 Million | 208.1 Million | 231.9 Million | 305.6 Million |
Interest Expense | 60.2 Million | 281.1 Million | 74.1 Million | 72.9 Million | 70.7 Million | 63.4 Million |
Income Tax Expense | 38.8 Million | 167.8 Million | 29.1 Million | 33.6 Million | 46.7 Million | 58.4 Million |
Earnings before Tax | 185.6 Million | 383.4 Million | -191.4 Million | 135.2 Million | 161.2 Million | 278.4 Million |
Net Income | 135.2 Million | 207.1 Million | -224.1 Million | 75.9 Million | 94.9 Million | 171.4 Million |
Earnings Per Share Basic | 0.79 | - | -1.31 | 0.44 | 0.55 | 1.03 |
Earnings Per Share Diluted | 0.77 | - | -1.21 | 0.41 | 0.55 | 1.03 |
Weighted Average Shares Outstanding | 171.45 Million | 171.51 Million | 171.45 Million | 171.45 Million | 171.45 Million | 171.47 Million |
Weighted Average Shares Outstanding (Diluted) | 175.58 Million | 171.51 Million | 185.12 Million | 185.12 Million | 172.54 Million | 171.47 Million |
Gross Margin | 0.20 | 0.17 | 0.16 | 0.15 | 0.17 | 0.18 |
EBIT Margin | 0.10 | - | -0.03 | 0.05 | 0.06 | 0.08 |
Profit Margin | 0.03 | 0.01 | -0.05 | 0.02 | 0.02 | 0.04 |
EBITDA | 413.1 Million | - | -117.3 Million | 208.1 Million | 231.9 Million | 341.8 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | -0.00 | 0.05 | 0.06 | 0.07 |
FIVE
PPLPHARMA
GIGNY
ARMK
NNDNF
6596