USD 37.35
(-3.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.4 Billion | 18.85 Billion | 16.32 Billion | 12.09 Billion | 12.82 Billion | 16.22 Billion |
Cost of Revenue | - | 17.03 Billion | 14.76 Billion | 11 Billion | 11.99 Billion | 14.53 Billion |
Gross Profit | 17.4 Billion | 1.81 Billion | 1.55 Billion | 1.08 Billion | 835.89 Million | 1.69 Billion |
Operating Expenses | 719.17 Million | 2.22 Billion | 930.68 Million | 897.44 Million | 902.21 Million | 959.82 Million |
Selling, General and Administrative Expenses | 719.17 Million | 1.56 Billion | 398.36 Million | 346.74 Million | 307.01 Million | 367.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 663.16 Million | 532.32 Million | 550.69 Million | 595.19 Million | 592.57 Million |
Cost and Expenses | 16.69 Billion | 17.99 Billion | 15.69 Billion | 11.9 Billion | 12.89 Billion | 15.49 Billion |
Operating Income | 706.51 Million | 862.92 Million | 628.36 Million | 191.44 Million | -66.31 Million | 891.15 Million |
Interest Expense | 366.71 Million | 441.26 Million | 381.53 Million | 401.36 Million | 382.8 Million | 334.98 Million |
Income Tax Expense | 102.97 Million | 177.61 Million | 61.46 Million | -40.63 Million | -186.28 Million | 107.7 Million |
Earnings before Tax | 364.86 Million | 851.14 Million | 255.63 Million | -132.85 Million | -647.71 Million | 556.17 Million |
Net Income | 262.52 Million | 674.1 Million | 194.48 Million | -92.21 Million | -461.43 Million | 448.54 Million |
Earnings Per Share Basic | 1.00 | 2.59 | 0.76 | -0.36 | -1.83 | 1.82 |
Earnings Per Share Diluted | 0.99 | 2.57 | 0.75 | -0.36 | -1.83 | 1.78 |
Weighted Average Shares Outstanding | 263.04 Million | 260.59 Million | 257.31 Million | 254.74 Million | 251.82 Million | 246.85 Million |
Weighted Average Shares Outstanding (Diluted) | 266.2 Million | 262.59 Million | 259.07 Million | 254.74 Million | 251.82 Million | 252.01 Million |
Gross Margin | 1.00 | 0.10 | 0.10 | 0.09 | 0.07 | 0.10 |
EBIT Margin | 0.96 | 0.08 | 0.07 | 0.06 | 0.04 | 0.08 |
Profit Margin | 0.02 | 0.04 | 0.01 | -0.01 | -0.04 | 0.03 |
EBITDA | 16.7 Billion | 1.52 Billion | 1.16 Billion | 580.73 Million | 310.67 Million | 1.34 Billion |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.04 | 0.02 | -0.01 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.37 Billion | 4.19 Billion | 4.4 Billion | 4.9 Billion | 18.85 Billion | 4.74 Billion |
Cost of Revenue | 4.14 Billion | 3.97 Billion | 4.04 Billion | 4.38 Billion | 17.03 Billion | 4.31 Billion |
Gross Profit | 227.07 Million | 221.64 Million | 362.68 Million | 519.97 Million | 1.81 Billion | 434.49 Million |
Operating Expenses | 63.09 Million | 59.05 Million | 195.73 Million | 242.05 Million | 953.13 Million | 231.11 Million |
Selling, General and Administrative Expenses | 63.09 Million | 59.05 Million | 90.19 Million | 104.49 Million | - | 95.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.21 Billion | -4.04 Billion | - | -273.27 Million | - | - |
Cost and Expenses | 4.21 Billion | 4.03 Billion | 4.24 Billion | 4.62 Billion | 17.99 Billion | 4.54 Billion |
Operating Income | 163.97 Million | 162.58 Million | 166.95 Million | 277.91 Million | 862.92 Million | 203.38 Million |
Interest Expense | 81.47 Million | 86.37 Million | 114.56 Million | 111.47 Million | 439.58 Million | 112.74 Million |
Income Tax Expense | 22.08 Million | 19.7 Million | 23.87 Million | 12.83 Million | 177.61 Million | 128.05 Million |
Earnings before Tax | 80.2 Million | 72.7 Million | 52.38 Million | 218.27 Million | 851.14 Million | 466.6 Million |
Net Income | 58.12 Million | 53.44 Million | 28.53 Million | 205.43 Million | 674.1 Million | 338.48 Million |
Earnings Per Share Basic | 0.22 | 0.20 | 0.11 | 0.79 | - | 1.30 |
Earnings Per Share Diluted | 0.22 | 0.20 | 0.11 | 0.78 | - | 1.29 |
Weighted Average Shares Outstanding | 263.39 Million | 262.84 Million | 262.05 Million | 261.31 Million | 260.59 Million | 260.92 Million |
Weighted Average Shares Outstanding (Diluted) | 266.57 Million | 265.28 Million | 264.28 Million | 263.45 Million | 262.59 Million | 262.74 Million |
Gross Margin | 0.05 | 0.05 | 0.08 | 0.11 | 0.10 | 0.09 |
EBIT Margin | 0.06 | 0.06 | 0.06 | 0.08 | - | 0.07 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.07 |
EBITDA | 272.11 Million | 271.7 Million | 272.49 Million | 415.48 Million | - | 338.9 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.06 | 0.05 | 0.04 |
NNDNF
6596
VOE
TAOIF
MDTC
300888