USD 0.1
(0.0%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 781.33 Thousand | - | - | - | 16.44 Million | 23.66 Million |
Cost of Revenue | 1.78 Million | 164 Thousand | 122 Thousand | 235 Thousand | 8.69 Million | 23.3 Million |
Gross Profit | -1 Million | -164 Thousand | -122 Thousand | -235 Thousand | 7.75 Million | 360.2 Thousand |
Operating Expenses | 8.28 Million | 6.51 Million | 4.09 Million | 3.58 Million | 6.18 Million | 5.65 Million |
Selling, General and Administrative Expenses | 7.82 Million | 6.26 Million | 3.22 Million | 3.52 Million | 6.23 Million | 5.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.22 Million | 1.27 Million | - | 403.67 Thousand | -28.35 Thousand |
Cost and Expenses | 10.07 Million | 6.68 Million | 4.21 Million | 3.81 Million | 14.87 Million | 28.96 Million |
Operating Income | -9.05 Million | -7.55 Million | -3.97 Million | -3.58 Million | 2.58 Million | -4.98 Million |
Interest Expense | - | - | - | 2.96 Million | 85.46 Thousand | 551.21 Thousand |
Income Tax Expense | - | -1.44 Million | -1.14 Million | 2.96 Million | -1655.00 | 551.21 Thousand |
Earnings before Tax | -8.19 Million | -3 Million | -3.07 Million | -11.95 Million | 7.93 Million | 3.83 Million |
Net Income | -8.19 Million | -3 Million | -3.07 Million | -11.95 Million | 7.93 Million | 3.83 Million |
Earnings Per Share Basic | -0.05 | -0.03 | -0.03 | -0.13 | 0.09 | 0.05 |
Earnings Per Share Diluted | -0.05 | -0.03 | -0.03 | -0.13 | 0.09 | 0.04 |
Weighted Average Shares Outstanding | 170.2 Million | 101.74 Million | 91.74 Million | 89.02 Million | 85.3 Million | 84.9 Million |
Weighted Average Shares Outstanding (Diluted) | 170.2 Million | 101.74 Million | 91.74 Million | 89.02 Million | 85.3 Million | 85.28 Million |
Gross Margin | -1.28 | - | - | - | 0.47 | 0.02 |
EBIT Margin | -11.53 | - | - | - | 0.18 | 0.21 |
Profit Margin | -10.49 | - | - | - | 0.48 | 0.16 |
EBITDA | -9 Million | -7.39 Million | -3.85 Million | -3.45 Million | 2.92 Million | 4.94 Million |
Earnings Before Tax Margin | -11.59 | - | - | - | 0.16 | -0.21 |
Breakdown | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 781.33 Thousand | 17 Thousand | 262 Thousand | 307 Thousand | - | - |
Cost of Revenue | 1.78 Million | 526 Thousand | 40 Thousand | 40 Thousand | 164 Thousand | 43 Thousand |
Gross Profit | -1 Million | -509 Thousand | 222 Thousand | 267 Thousand | -164 Thousand | -43 Thousand |
Operating Expenses | 8.28 Million | 2.44 Million | 931 Thousand | 856 Thousand | 6.51 Million | 2.06 Million |
Selling, General and Administrative Expenses | - | 2.34 Million | 821 Thousand | 717 Thousand | - | 2.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -654 Thousand | 791 Thousand | 603 Thousand | 2.22 Million | 990 Thousand |
Cost and Expenses | 10.07 Million | 2.96 Million | 971 Thousand | 896 Thousand | 6.68 Million | 2.11 Million |
Operating Income | -9.05 Million | -2.89 Million | -1.54 Million | -1.06 Million | -7.55 Million | -2.06 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -235 Thousand | -631 Thousand | -190 Thousand | -1.44 Million | -229 Thousand |
Earnings before Tax | -8.19 Million | -3.37 Million | 451 Thousand | -103 Thousand | -3 Million | -891 Thousand |
Net Income | -8.19 Million | -3.37 Million | 451 Thousand | -103 Thousand | -3 Million | -891 Thousand |
Earnings Per Share Basic | - | -0.02 | 0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | - | -0.02 | 0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 170.2 Million | 170.2 Million | 169.19 Million | 155.96 Million | 101.74 Million | 160.19 Million |
Weighted Average Shares Outstanding (Diluted) | 170.2 Million | 170.2 Million | 169.19 Million | 155.96 Million | 101.74 Million | 160.19 Million |
Gross Margin | -1.28 | -29.94 | 0.85 | 0.87 | - | - |
EBIT Margin | - | -166.29 | -5.73 | -3.33 | - | - |
Profit Margin | -10.49 | -198.29 | 1.72 | -0.34 | - | - |
EBITDA | - | -2.82 Million | -1.5 Million | -1.02 Million | - | -2.02 Million |
Earnings Before Tax Margin | -11.59 | -170.12 | -5.88 | -3.46 | - | - |
MDTC
300888
ARMK
603878
CLMEF
3096