Calima Energy Limited (CLMEF)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Million | 98.89 Million | 38.57 Million | 261.99 Thousand | 233.27 Thousand | - |
| Cost of Revenue | 2.04 Million | 71.45 Million | 41.29 Million | 355 Thousand | 119.62 Thousand | - |
| Gross Profit | -996 Thousand | 27.44 Million | -2.71 Million | -93 Thousand | 113.65 Thousand | - |
| Operating Expenses | 1.05 Million | 53.25 Million | 74.02 Million | 5.44 Million | 3.12 Million | 3.4 Million |
| Selling, General and Administrative Expenses | 3.22 Million | 9.1 Million | 5.14 Million | 1.58 Million | 3 Million | 2.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -13.52 Million | 4.1 Million | 17.92 Thousand | 1.47 Million | 223.39 Thousand |
| Cost and Expenses | 3.79 Million | 53.25 Million | 74.02 Million | 5.44 Million | 3.12 Million | 3.4 Million |
| Operating Income | -2.73 Million | 32.11 Million | -31.34 Million | -5.16 Million | -1.4 Million | -3.4 Million |
| Interest Expense | 23 Thousand | 1.17 Million | 804 Thousand | 154.75 Thousand | 180.63 Thousand | - |
| Income Tax Expense | - | 8.14 Million | -169 Thousand | 172.67 Thousand | 1.65 Million | -55.93 Thousand |
| Earnings before Tax | -2.76 Million | 30.94 Million | -32.14 Million | -6.39 Million | -1.58 Million | -3.12 Million |
| Net Income | -41.39 Million | 22.8 Million | -31.98 Million | -6.39 Million | -1.58 Million | -3.12 Million |
| Earnings Per Share Basic | -0.07 | 0.04 | -0.08 | -1.18 | -0.02 | -0.07 |
| Earnings Per Share Diluted | -0.07 | 0.04 | -0.08 | -1.18 | -0.02 | -0.07 |
| Weighted Average Shares Outstanding | 617.39 Million | 600.26 Million | 382.65 Million | 5.41 Million | 87.62 Million | 43.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 630.17 Million | 603.69 Million | 382.65 Million | 5.41 Million | 87.62 Million | 43.37 Million |
| Gross Margin | -0.95 | 0.28 | -0.07 | -0.35 | 0.49 | - |
| EBIT Margin | -2.36 | 0.52 | -0.62 | -19.51 | -5.50 | - |
| Profit Margin | -39.35 | 0.23 | -0.83 | -24.41 | -6.79 | - |
| EBITDA | -2.48 Million | 51.06 Million | -23.81 Million | -5.11 Million | -1.28 Million | -3.4 Million |
| Earnings Before Tax Margin | -2.60 | 0.32 | -0.81 | -19.71 | -6.01 | - |
| Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Million | 18.65 Million | 18.65 Million | 98.89 Million | 54.44 Million | 21.77 Million |
| Cost of Revenue | 2.04 Million | 7.66 Million | 7.66 Million | 71.45 Million | 39.12 Million | 6.47 Million |
| Gross Profit | -945 Thousand | 10.98 Million | 10.98 Million | 27.44 Million | 15.32 Million | 15.3 Million |
| Operating Expenses | 1.79 Million | 9.34 Million | 9.34 Million | 53.25 Million | 2.77 Million | 7.92 Million |
| Selling, General and Administrative Expenses | - | 1.95 Million | 1.95 Million | - | 2.77 Million | 2.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8000.00 | - | - | -13.52 Million | - | - |
| Cost and Expenses | 3.84 Million | 17.01 Million | 17.01 Million | 53.25 Million | 41.9 Million | 14.39 Million |
| Operating Income | -2.73 Million | 1.57 Million | 1.57 Million | 32.11 Million | 12.54 Million | 7.58 Million |
| Interest Expense | 23 Thousand | 718 Thousand | - | 1.17 Million | 591 Thousand | - |
| Income Tax Expense | 38.62 Million | 448.5 Thousand | 448.5 Thousand | 8.14 Million | 5.19 Million | 2.59 Million |
| Earnings before Tax | -2.76 Million | 1.27 Million | 1.27 Million | 30.94 Million | 14.79 Million | 7.39 Million |
| Net Income | -41.39 Million | 830.5 Thousand | 830.5 Thousand | 22.8 Million | 9.59 Million | 4.79 Million |
| Earnings Per Share Basic | - | 0.00 | 0.00 | - | 0.02 | 0.01 |
| Earnings Per Share Diluted | - | 0.00 | 0.00 | - | 0.02 | -2.36 |
| Weighted Average Shares Outstanding | 617.34 Million | 616.09 Million | 616.09 Million | 600.26 Million | 611.75 Million | 497.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 617.34 Million | 615.82 Million | 615.82 Million | 603.69 Million | 611.75 Million | -2.03 Million |
| Gross Margin | -0.86 | 0.59 | 0.59 | 0.28 | 0.28 | 0.70 |
| EBIT Margin | - | 0.42 | 0.42 | - | 0.44 | 0.61 |
| Profit Margin | -37.53 | 0.04 | 0.04 | 0.23 | 0.18 | 0.22 |
| EBITDA | - | 7.78 Million | 7.78 Million | - | 24.2 Million | 13.34 Million |
| Earnings Before Tax Margin | -2.48 | 0.08 | 0.08 | 0.32 | 0.23 | 0.35 |
3096
TAOIF
MDTC
ORINY
LICI
603878