USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 122.85 Million | 174.06 Million | 153.32 Million | 63.72 Million | 69.52 Million | 56.71 Million |
Total Current Assets | 122 Million | 14.41 Million | 11.31 Million | 1.78 Million | 5.49 Million | 23 Million |
Cash And Short Term Investments | 3.95 Million | 4.52 Million | 4.12 Million | 1.69 Million | 3.66 Million | 21.47 Million |
Cash and Cash Equivalents | 3.95 Million | 3.84 Million | 3.36 Million | 1.69 Million | 3.66 Million | 21.47 Million |
Short Term Investments | 91 Thousand | 674 Thousand | 766 Thousand | - | - | - |
Net Receivables | 104 Thousand | 9.67 Million | 7.18 Million | 5758.00 | 1.45 Million | 1.44 Million |
Inventory | - | 1.00 | 2.00 | 86 Thousand | - | - |
Other Current Assets | 117.94 Million | 218 Thousand | 766 Thousand | -1.00 | 375.86 Thousand | - |
Total Non-Current Assets | 847.99 Thousand | 159.64 Million | 142.01 Million | 61.93 Million | 64.02 Million | 33.7 Million |
Net PPE | 230 Thousand | 154.86 Million | 128.7 Million | 61.39 Million | 62.9 Million | 32.62 Million |
Good Will And Intangible Assets | - | -16.31 Million | -17.51 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 618 Thousand | 775 Thousand | 1.15 Million | 534.56 Thousand | 1.12 Million | 1.08 Million |
Tax Assets | - | 4.01 Million | 12.15 Million | - | - | - |
Other Non Current Assets | -1.00 | 16.31 Million | 17.51 Million | 1.00 | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 39.45 Million | 48.28 Million | 67.48 Million | 6.84 Million | 4.33 Million | 4.01 Million |
Total Current Liabilities | 39.24 Million | 21.85 Million | 41.79 Million | 1.7 Million | 230.56 Thousand | 3.97 Million |
Account Payables | 372 Thousand | 20.93 Million | 17.11 Million | 504.46 Thousand | 201.45 Thousand | 3.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 670 Thousand | 21.73 Million | 1.06 Million | 29.1 Thousand | - |
Deferred Revenue | - | - | - | - | -29.1 Thousand | - |
Other Current Liabilities | 38.87 Million | 242 Thousand | 2.94 Million | 138.45 Thousand | 29.1 Thousand | - |
Total Non Current Liabilities | 204.99 Thousand | 26.43 Million | 25.69 Million | 5.13 Million | 4.1 Million | 43.87 Thousand |
Long-Term Debt | - | 3.36 Million | 265 Thousand | 460.56 Thousand | 851.24 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 204.99 Thousand | 23.06 Million | 25.42 Million | 4.67 Million | 3.25 Million | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 83.4 Million | 125.77 Million | 85.84 Million | 56.87 Million | 65.18 Million | 52.69 Million |
Stock Holders Equity | 83.4 Million | 125.77 Million | 85.84 Million | 56.87 Million | 65.18 Million | 52.69 Million |
Common Stock | 358.67 Million | 366.05 Million | 350.46 Million | 296.32 Million | 296.1 Million | 284.24 Million |
Retained Earnings | -305.73 Million | -264.34 Million | -287.14 Million | -255.16 Million | -248.77 Million | -247.18 Million |
Accumulated other comprehensive income | 30.46 Million | 24.06 Million | 22.52 Million | 15.71 Million | 17.85 Million | 15.63 Million |
Common Stock Equity | 83.4 Million | 125.77 Million | 85.84 Million | 56.87 Million | 65.18 Million | 52.69 Million |
Capital Lease Obligation | - | 252 Thousand | 265 Thousand | 669.99 Thousand | 29.1 Thousand | - |
Total Investments | 91 Thousand | 1.44 Million | 1.91 Million | 534.56 Thousand | 1.12 Million | 1.08 Million |
Total Debt | - | 4.03 Million | 22 Million | 1.52 Million | 880.35 Thousand | - |
Net Debt | -3.95 Million | 191 Thousand | 18.64 Million | -169.88 Thousand | -2.78 Million | -21.47 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 122.85 Million | 122.85 Million | 122.85 Million | 176.71 Million | 176.71 Million | 174.06 Million |
Total Current Assets | 122 Million | 122 Million | 122 Million | 25.59 Million | 25.59 Million | 14.41 Million |
Cash And Short Term Investments | 4.04 Million | 3.95 Million | 4.04 Million | 764 Thousand | 2.05 Million | 4.52 Million |
Cash and Cash Equivalents | 3.95 Million | 3.95 Million | 3.95 Million | 764 Thousand | 764 Thousand | 3.84 Million |
Short Term Investments | 91 Thousand | 91 Thousand | 91 Thousand | 1.29 Million | 1.29 Million | 674 Thousand |
Net Receivables | 104 Thousand | 104 Thousand | 33 Thousand | 8.48 Million | 8.16 Million | 9.67 Million |
Inventory | -71 Thousand | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 117.92 Million | 117.94 Million | 117.92 Million | 16.34 Million | 15.37 Million | 218 Thousand |
Total Non-Current Assets | 848 Thousand | 847.99 Thousand | 848 Thousand | 151.11 Million | 151.11 Million | 159.64 Million |
Net PPE | 230 Thousand | 230 Thousand | 230 Thousand | 146.16 Million | 147.25 Million | 154.86 Million |
Good Will And Intangible Assets | - | - | - | - | - | -16.31 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 618 Thousand | 618 Thousand | - | 135 Thousand | 135 Thousand | 775 Thousand |
Tax Assets | - | - | - | 3.02 Million | - | 4.01 Million |
Other Non Current Assets | - | -1.00 | 618 Thousand | 1.79 Million | 3.73 Million | 16.31 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 39.45 Million | 39.45 Million | 39.24 Million | 42.18 Million | 42.18 Million | 48.28 Million |
Total Current Liabilities | 39.24 Million | 39.24 Million | 39.24 Million | 17.09 Million | 17.09 Million | 21.85 Million |
Account Payables | 372 Thousand | 372 Thousand | 372 Thousand | 10.09 Million | 10.09 Million | 20.93 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 3 Million | 3 Million | 670 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 38.87 Million | 38.87 Million | 38.87 Million | 4 Million | 4 Million | 242 Thousand |
Total Non Current Liabilities | 205 Thousand | 204.99 Thousand | - | 25.09 Million | 25.09 Million | 26.43 Million |
Long-Term Debt | - | - | - | 3.4 Million | 3.4 Million | 3.36 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 205 Thousand | 204.99 Thousand | - | 21.68 Million | 21.68 Million | 23.06 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 83.4 Million | 83.4 Million | 83.4 Million | 134.52 Million | 134.52 Million | 125.77 Million |
Stock Holders Equity | 83.4 Million | 83.4 Million | 83.4 Million | 134.52 Million | 134.52 Million | 125.77 Million |
Common Stock | 358.67 Million | 358.67 Million | 358.67 Million | 366.18 Million | 366.18 Million | 366.05 Million |
Retained Earnings | -305.73 Million | -305.73 Million | -305.73 Million | -262.68 Million | -262.68 Million | -264.34 Million |
Accumulated other comprehensive income | 30.46 Million | 30.46 Million | 30.46 Million | 31.02 Million | 31.02 Million | 24.06 Million |
Common Stock Equity | 83.4 Million | 83.4 Million | 83.4 Million | 134.52 Million | 134.52 Million | 125.77 Million |
Capital Lease Obligation | - | - | - | - | - | 252 Thousand |
Total Investments | 91 Thousand | 91 Thousand | 91 Thousand | 135 Thousand | 1.42 Million | 1.44 Million |
Total Debt | - | - | - | 6.41 Million | 6.41 Million | 4.03 Million |
Net Debt | -3.95 Million | -3.95 Million | -3.95 Million | 5.64 Million | 5.64 Million | 191 Thousand |
3096
TAOIF
MDTC
ORINY
LICI
603878