EUR 18.13
(-0.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.55 Billion | 17.09 Billion | 17.02 Billion | 14.91 Billion | 14.96 Billion | 15.65 Billion |
Total Current Assets | 8.68 Billion | 9.02 Billion | 8.85 Billion | 6.21 Billion | 6.03 Billion | 6.75 Billion |
Cash And Short Term Investments | 1.48 Billion | 1.39 Billion | 988.4 Million | 1.3 Billion | 850.1 Million | 668.2 Million |
Cash and Cash Equivalents | 1.32 Billion | 1.05 Billion | 842.8 Million | 1.15 Billion | 794.7 Million | 485.9 Million |
Short Term Investments | 158.2 Million | 341.3 Million | 145.6 Million | 145.3 Million | 55.4 Million | 182.3 Million |
Net Receivables | 1.61 Billion | 1.62 Billion | 1.73 Billion | 1.44 Billion | 1.57 Billion | 1.55 Billion |
Inventory | 5.03 Billion | 5.68 Billion | 4.88 Billion | 3.4 Billion | 3.55 Billion | 4 Billion |
Other Current Assets | 497 Million | 495.6 Million | 2.98 Billion | 63.9 Million | 61.8 Million | 2.08 Billion |
Total Non-Current Assets | 7.87 Billion | 8.07 Billion | 8.16 Billion | 8.69 Billion | 8.93 Billion | 8.89 Billion |
Net PPE | 5.96 Billion | 5.66 Billion | 5.63 Billion | 6.12 Billion | 6.55 Billion | 6.58 Billion |
Good Will And Intangible Assets | 1.42 Billion | 1.62 Billion | 1.73 Billion | 1.77 Billion | 1.83 Billion | 1.94 Billion |
Good Will | 1.1 Billion | 1.33 Billion | 1.44 Billion | 1.46 Billion | 1.49 Billion | 1.54 Billion |
Intangible Assets | 312.8 Million | 297.7 Million | 289.9 Million | 307.2 Million | 338.6 Million | 395.1 Million |
Long-Term Investments | 184.8 Million | 340.1 Million | 230.9 Million | 199.9 Million | 189.5 Million | 172.5 Million |
Tax Assets | 145.5 Million | 178.3 Million | 279.3 Million | 345.9 Million | 283.9 Million | 197.3 Million |
Other Non Current Assets | 161 Million | 260.5 Million | 280.5 Million | 248.8 Million | 64.5 Million | 2.4 Million |
Other Assets | - | -2.1 Million | 1.9 Million | - | 100 Thousand | - |
Total Liabilities | 9.05 Billion | 9.32 Billion | 9.95 Billion | 9.26 Billion | 9.35 Billion | 8.94 Billion |
Total Current Liabilities | 6.5 Billion | 5.95 Billion | 5.93 Billion | 4.94 Billion | 4 Billion | 4.72 Billion |
Account Payables | 2.6 Billion | 2.96 Billion | 3.18 Billion | 2.22 Billion | 1.86 Billion | 2.19 Billion |
Tax Payables | 350.5 Million | 363.8 Million | 394.5 Million | 167.5 Million | 130.3 Million | 193.9 Million |
Short Term Debt | 1.6 Billion | 787.1 Million | 577.2 Million | 1.17 Billion | 686.6 Million | 1.01 Billion |
Deferred Revenue | 1.86 Billion | -1.82 Billion | -1.82 Billion | 1.18 Billion | 1.04 Billion | 1.12 Billion |
Other Current Liabilities | 416.9 Million | 4.01 Billion | 4 Billion | 363.5 Million | 398.7 Million | 383.7 Million |
Total Non Current Liabilities | 2.55 Billion | 3.37 Billion | 4.01 Billion | 4.31 Billion | 5.35 Billion | 4.21 Billion |
Long-Term Debt | 1.45 Billion | 2.2 Billion | 2.6 Billion | 2.8 Billion | 3.85 Billion | 2.6 Billion |
Deferred Revenue Non Current | - | 3.02 Billion | 3.68 Billion | 3.91 Billion | 4.92 Billion | 4.15 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Billion | -1.94 Billion | -2.35 Billion | -2.5 Billion | -3.52 Billion | -2.65 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.49 Billion | 7.76 Billion | 7.06 Billion | 5.64 Billion | 5.61 Billion | 6.7 Billion |
Stock Holders Equity | 7.18 Billion | 7.52 Billion | 6.91 Billion | 5.52 Billion | 5.47 Billion | 6.54 Billion |
Common Stock | 324.3 Million | 324.3 Million | 324.3 Million | 324.3 Million | 324.3 Million | 324.3 Million |
Retained Earnings | 6.58 Billion | 6.87 Billion | 5.95 Billion | 4.65 Billion | 4.66 Billion | 5.12 Billion |
Accumulated other comprehensive income | 492.4 Million | 504.2 Million | 638.7 Million | 546.19 Million | 494.5 Million | -69.1 Million |
Common Stock Equity | 7.18 Billion | 7.52 Billion | 6.91 Billion | 5.52 Billion | 5.47 Billion | 6.54 Billion |
Capital Lease Obligation | 367.3 Million | 349.2 Million | 341.1 Million | 385.2 Million | 413.1 Million | 15.3 Million |
Total Investments | 343 Million | 340.1 Million | 231 Million | 199.9 Million | 189.4 Million | 172.5 Million |
Total Debt | 3.06 Billion | 2.99 Billion | 3.18 Billion | 3.98 Billion | 4.54 Billion | 3.61 Billion |
Net Debt | 1.73 Billion | 1.93 Billion | 2.34 Billion | 2.82 Billion | 3.74 Billion | 3.13 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 16.25 Billion | 16.55 Billion | 16.55 Billion | 16.6 Billion | 16.66 Billion | 17.03 Billion |
Total Current Assets | 8.41 Billion | 8.68 Billion | 8.68 Billion | 8.65 Billion | 8.78 Billion | 9.22 Billion |
Cash And Short Term Investments | 1.28 Billion | 1.48 Billion | 1.48 Billion | 1.18 Billion | 1.24 Billion | 1.33 Billion |
Cash and Cash Equivalents | 751.1 Million | 1.32 Billion | 1.32 Billion | 953.9 Million | 835.1 Million | 828.5 Million |
Short Term Investments | 533.7 Million | 158.2 Million | 158.2 Million | 228.1 Million | 412.8 Million | 502.8 Million |
Net Receivables | 1.81 Billion | 1.61 Billion | 1.61 Billion | 1.87 Billion | 1.91 Billion | 2.13 Billion |
Inventory | 5.21 Billion | 5.03 Billion | 5.03 Billion | 5.6 Billion | 5.61 Billion | 5.76 Billion |
Other Current Assets | 94.59 Million | 497 Million | 497 Million | - | - | - |
Total Non-Current Assets | 7.84 Billion | 7.87 Billion | 7.87 Billion | 7.94 Billion | 7.88 Billion | 7.81 Billion |
Net PPE | 5.94 Billion | 5.96 Billion | 5.96 Billion | 5.78 Billion | 5.76 Billion | 5.66 Billion |
Good Will And Intangible Assets | 1.41 Billion | 1.42 Billion | 1.42 Billion | 1.63 Billion | 1.62 Billion | 1.63 Billion |
Good Will | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion |
Intangible Assets | 308.5 Million | 312.8 Million | 312.8 Million | 308 Million | 295.5 Million | 299.2 Million |
Long-Term Investments | 343.1 Million | 184.8 Million | 184.8 Million | 120.5 Million | -58.8 Million | 343.7 Million |
Tax Assets | 144.4 Million | 145.5 Million | 145.5 Million | 178.9 Million | 140.5 Million | 168.7 Million |
Other Non Current Assets | - | 161 Million | 161 Million | 228.1 Million | 412.8 Million | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 8.69 Billion | 9.05 Billion | 9.05 Billion | 8.82 Billion | 8.84 Billion | 9.12 Billion |
Total Current Liabilities | 6.15 Billion | 6.5 Billion | 6.5 Billion | 6.13 Billion | 5.93 Billion | 5.57 Billion |
Account Payables | 3.35 Billion | 2.6 Billion | 2.6 Billion | 3.22 Billion | 3.42 Billion | 3.68 Billion |
Tax Payables | 259.39 Million | 350.5 Million | 350.5 Million | 235.6 Million | 223.1 Million | 229.8 Million |
Short Term Debt | 1.61 Billion | 1.6 Billion | 1.6 Billion | 1.77 Billion | 1.47 Billion | 868 Million |
Deferred Revenue | 259.4 Million | 1.86 Billion | 1.86 Billion | -1.77 Billion | -1.47 Billion | -868 Million |
Other Current Liabilities | 914.9 Million | 416.9 Million | 416.9 Million | 2.9 Billion | 2.5 Billion | 1.88 Billion |
Total Non Current Liabilities | 2.54 Billion | 2.55 Billion | 2.55 Billion | 2.68 Billion | 2.91 Billion | 3.55 Billion |
Long-Term Debt | 1.44 Billion | 1.45 Billion | 1.45 Billion | 1.43 Billion | 1.86 Billion | 2.42 Billion |
Deferred Revenue Non Current | -1.00 | - | - | -1.43 Billion | -1.86 Billion | 3.47 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Billion | 1.02 Billion | 1.02 Billion | 2.59 Billion | 2.83 Billion | -2.42 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 7.56 Billion | 7.49 Billion | 7.49 Billion | 7.78 Billion | 7.82 Billion | 7.91 Billion |
Stock Holders Equity | 7.32 Billion | 7.18 Billion | 7.18 Billion | 7.49 Billion | 7.55 Billion | 7.64 Billion |
Common Stock | 324.3 Million | 324.3 Million | 324.3 Million | 324.3 Million | 324.3 Million | 324.3 Million |
Retained Earnings | 6.32 Billion | 6.58 Billion | 6.58 Billion | 6.49 Billion | 6.54 Billion | 6.63 Billion |
Accumulated other comprehensive income | 676.2 Million | 492.4 Million | 492.4 Million | 676.2 Million | 679.1 Million | 679.1 Million |
Common Stock Equity | 7.32 Billion | 7.18 Billion | 7.18 Billion | 7.49 Billion | 7.55 Billion | 7.64 Billion |
Capital Lease Obligation | - | 367.3 Million | 367.3 Million | - | - | - |
Total Investments | 876.8 Million | 343 Million | 343 Million | 348.6 Million | 354 Million | 343.7 Million |
Total Debt | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.21 Billion | 3.34 Billion | 3.28 Billion |
Net Debt | 2.31 Billion | 1.73 Billion | 1.73 Billion | 2.26 Billion | 2.51 Billion | 2.46 Billion |
FIVE
PPLPHARMA
GIGNY
ARMK
NNDNF
6596