TWD 133.5
(1.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 159.94 Million | 212.09 Million | 126.17 Million | 282.8 Million | 301 Million |
Cost of Revenue | 140.55 Million | 175.04 Million | 139.98 Million | 251.01 Million | 267.75 Million |
Gross Profit | 19.39 Million | 37.05 Million | -13.81 Million | 31.78 Million | 33.24 Million |
Operating Expenses | 52.43 Million | 61.85 Million | 55.21 Million | 62.43 Million | 59.54 Million |
Selling, General and Administrative Expenses | 44.15 Million | 46.48 Million | 39.07 Million | 18.09 Million | 49.69 Million |
Research and Development Expenses | 8.27 Million | 15.36 Million | 16.14 Million | 16.64 Million | 9.85 Million |
Other Expenses | - | 5.8 Million | 4.14 Million | 12.85 Million | 1.00 |
Cost and Expenses | 192.98 Million | 236.89 Million | 195.2 Million | 313.44 Million | 327.3 Million |
Operating Income | -35.1 Million | 31.39 Million | -64.83 Million | -29.13 Million | -26.29 Million |
Interest Expense | 9.5 Million | 4.98 Million | 2.19 Million | 524 Thousand | 173 Thousand |
Income Tax Expense | 6.04 Million | 7.18 Million | -12.21 Million | -1.93 Million | 3.19 Million |
Earnings before Tax | 53.79 Million | 8.95 Million | -69.56 Million | -5.42 Million | -17.18 Million |
Net Income | 51.79 Million | 4.69 Million | -57.27 Million | -3.49 Million | -13.98 Million |
Earnings Per Share Basic | 0.71 | 0.06 | -0.79 | -0.05 | -0.20 |
Earnings Per Share Diluted | 0.71 | 0.06 | -0.79 | -0.05 | -0.20 |
Weighted Average Shares Outstanding | 72.47 Million | 72.47 Million | 72.47 Million | 72.47 Million | 69.92 Million |
Weighted Average Shares Outstanding (Diluted) | 72.47 Million | 72.47 Million | 72.47 Million | 72.47 Million | 70.8 Million |
Gross Margin | 0.12 | 0.17 | -0.11 | 0.11 | 0.11 |
EBIT Margin | 0.01 | 0.22 | -0.41 | -0.06 | -0.04 |
Profit Margin | 0.32 | 0.02 | -0.45 | -0.01 | -0.05 |
EBITDA | 973 Thousand | 45.97 Million | -54.92 Million | 7.38 Million | -2.8 Million |
Earnings Before Tax Margin | -0.22 | 0.15 | -0.51 | -0.10 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 46.86 Million | 26.36 Million | 25.05 Million | 159.94 Million | 21.25 Million | 67.13 Million |
Cost of Revenue | 40.89 Million | 29.47 Million | 25.7 Million | 140.55 Million | 23.56 Million | 53.74 Million |
Gross Profit | 5.97 Million | -3.1 Million | -649 Thousand | 19.39 Million | -2.3 Million | 13.39 Million |
Operating Expenses | 13.37 Million | 12.41 Million | 14.22 Million | 52.43 Million | 11.28 Million | 14.31 Million |
Selling, General and Administrative Expenses | 11.3 Million | 10.51 Million | 12.23 Million | - | 9.66 Million | 11.69 Million |
Research and Development Expenses | 2.07 Million | 1.89 Million | 1.98 Million | - | 1.62 Million | 2.61 Million |
Other Expenses | 47.92 Million | 26.91 Million | -64.46 Million | 3.57 Million | 41.55 Million | -2.1 Million |
Cost and Expenses | 54.26 Million | 41.88 Million | 39.92 Million | 192.98 Million | 34.85 Million | 68.05 Million |
Operating Income | 41.55 Million | 12.45 Million | -71.48 Million | -13.56 Million | 30 Million | 260 Thousand |
Interest Expense | 2.82 Million | 2.47 Million | 2.42 Million | 9.5 Million | 2.45 Million | 2.4 Million |
Income Tax Expense | 2.82 Million | -623 Thousand | 1.14 Million | 6.04 Million | -650 Thousand | 5.02 Million |
Earnings before Tax | 38.75 Million | 10.06 Million | 2.77 Million | 53.79 Million | 27.52 Million | -1.98 Million |
Net Income | 38.34 Million | 11.89 Million | 2.89 Million | 51.79 Million | 29.21 Million | -6.1 Million |
Earnings Per Share Basic | 0.53 | 0.16 | 0.04 | - | 0.40 | -0.08 |
Earnings Per Share Diluted | 0.53 | 0.16 | 0.04 | - | 0.40 | -0.08 |
Weighted Average Shares Outstanding | 72.34 Million | 74.31 Million | 73.39 Million | 72.47 Million | 73.04 Million | 76.31 Million |
Weighted Average Shares Outstanding (Diluted) | 72.34 Million | 74.31 Million | 73.39 Million | 72.47 Million | 73.04 Million | 76.31 Million |
Gross Margin | 0.13 | -0.12 | -0.03 | 0.12 | -0.11 | 0.20 |
EBIT Margin | 0.97 | 0.62 | -2.70 | - | 1.57 | 0.06 |
Profit Margin | 0.82 | 0.45 | 0.12 | 0.32 | 1.37 | -0.09 |
EBITDA | 45.47 Million | 16.45 Million | -67.71 Million | - | 33.37 Million | 3.87 Million |
Earnings Before Tax Margin | 0.89 | 0.47 | -2.85 | -0.08 | 1.41 | 0.00 |
POLYPLEX
ONEI
2032
8054
4065
PIIND