OneMeta AI (ONEI)
USD 0.6
(74.22%)
USD 0.6
(74.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 70.9 Thousand | 1295.00 | 4265.00 | 5877.00 | 12.43 Thousand | 16.59 Thousand |
| Cost of Revenue | 391.8 Thousand | 97.95 Thousand | - | - | - | - |
| Gross Profit | -320.9 Thousand | -96.65 Thousand | 4265.00 | 5877.00 | 12.43 Thousand | 16.59 Thousand |
| Operating Expenses | 6.17 Million | 1.21 Million | 360.23 Thousand | 708.15 Thousand | 850.74 Thousand | 1.14 Million |
| Selling, General and Administrative Expenses | 4.73 Million | 1.05 Million | 360.23 Thousand | 653.36 Thousand | 667.97 Thousand | 991.55 Thousand |
| Research and Development Expenses | 757.26 Thousand | 157.65 Thousand | - | 54.57 Thousand | 182.76 Thousand | 153.65 Thousand |
| Other Expenses | 685.66 Thousand | - | - | -220.00 | - | - |
| Cost and Expenses | 6.17 Million | 1.31 Million | 360.23 Thousand | 708.16 Thousand | 850.74 Thousand | 1.14 Million |
| Operating Income | -6.1 Million | -1.31 Million | -355.97 Thousand | -702.29 Thousand | -838.31 Thousand | -1.12 Million |
| Interest Expense | 43.16 Thousand | 26.7 Thousand | 42.92 Thousand | 223.68 Thousand | 180.62 Thousand | 124.6 Thousand |
| Income Tax Expense | - | -4.00 | -599.6 Thousand | -206.29 Thousand | -171.86 Thousand | - |
| Earnings before Tax | -6.14 Million | -1.34 Million | -398.89 Thousand | -925.96 Thousand | -1.01 Million | -1.25 Million |
| Net Income | -6.14 Million | -1.34 Million | -398.89 Thousand | -925.96 Thousand | -1.01 Million | -1.25 Million |
| Earnings Per Share Basic | -0.22 | -0.06 | -0.02 | -0.07 | -0.09 | -0.19 |
| Earnings Per Share Diluted | -0.22 | -0.06 | -0.02 | -0.07 | -0.09 | -0.19 |
| Weighted Average Shares Outstanding | 27.94 Million | 22.24 Million | 18.25 Million | 13.04 Million | 11.5 Million | 6.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.54 Million | 22.24 Million | 18.25 Million | 13.04 Million | 11.5 Million | 6.5 Million |
| Gross Margin | -4.53 | -74.64 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -9.67 | -936.10 | -83.46 | -119.50 | -67.43 | -68.00 |
| Profit Margin | -86.70 | -1037.51 | -93.53 | -157.56 | -81.96 | -75.50 |
| EBITDA | -685.66 Thousand | -1.21 Million | - | -702.29 Thousand | -838.31 Thousand | -1.12 Million |
| Earnings Before Tax Margin | -86.09 | -1011.74 | -83.46 | -119.50 | -67.43 | -68.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5489.00 | 5387.00 | 13.77 Thousand | 70.9 Thousand | 9162.00 | 44.8 Thousand |
| Cost of Revenue | - | - | 97.95 Thousand | 391.8 Thousand | 97.95 Thousand | 97.95 Thousand |
| Gross Profit | 5489.00 | 5387.00 | -84.17 Thousand | -320.9 Thousand | -88.79 Thousand | -53.15 Thousand |
| Operating Expenses | 1.05 Million | 935.6 Thousand | 270.78 Thousand | 5.09 Million | 957.92 Thousand | 3.43 Million |
| Selling, General and Administrative Expenses | 838.11 Thousand | 702.71 Thousand | 53.61 Thousand | - | 754.34 Thousand | 3.23 Million |
| Research and Development Expenses | 218.67 Thousand | 232.88 Thousand | 217.17 Thousand | - | 203.58 Thousand | 191.47 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.05 Million | 935.6 Thousand | 368.74 Thousand | 5.48 Million | 1.05 Million | 3.52 Million |
| Operating Income | -1.05 Million | -930.22 Thousand | -354.96 Thousand | -5.41 Million | -1.04 Million | -3.48 Million |
| Interest Expense | 19.21 Thousand | 6879.00 | 11.7 Thousand | 43.16 Thousand | 10.99 Thousand | 10.58 Thousand |
| Income Tax Expense | -1.05 Million | -930.21 Thousand | -2.00 | 1.00 | -1.00 | -2.00 |
| Earnings before Tax | -1.07 Million | -937.09 Thousand | -1.05 Million | -6.14 Million | -1.05 Million | -3.49 Million |
| Net Income | -1.07 Million | -937.09 Thousand | -1.05 Million | -6.14 Million | -1.05 Million | -3.49 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | - | -0.04 | -0.12 |
| Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | - | -0.04 | -0.12 |
| Weighted Average Shares Outstanding | 33.16 Million | 33.04 Million | 32.67 Million | 28.54 Million | 30.22 Million | 28.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.16 Million | 33.04 Million | 32.67 Million | 28.54 Million | 30.22 Million | 28.19 Million |
| Gross Margin | 1.00 | 1.00 | -6.11 | -4.53 | -9.69 | -1.19 |
| EBIT Margin | -191.53 | -172.68 | -18.65 | - | -103.55 | -75.58 |
| Profit Margin | -195.03 | -173.96 | -76.37 | -86.70 | -115.45 | -78.00 |
| EBITDA | -1.05 Million | -930.22 Thousand | -257.01 Thousand | - | -948.77 Thousand | -3.38 Million |
| Earnings Before Tax Margin | -191.53 | -172.68 | -25.76 | -76.42 | -114.25 | -77.77 |
2032
KIOCL
5983
PIIND
8937
POLYPLEX