MBM Resources Bhd (5983.KL)
MYR 6.16
(-0.65%)
MYR 6.16
(-0.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.41 Billion | 2.3 Billion | 1.52 Billion | 1.79 Billion | 2.08 Billion | 1.92 Billion |
| Cost of Revenue | 2.21 Billion | 2.11 Billion | 1.39 Billion | 1.64 Billion | 1.93 Billion | 1.78 Billion |
| Gross Profit | 200.44 Million | 190.17 Million | 136.38 Million | 142.79 Million | 150.72 Million | 135.67 Million |
| Operating Expenses | 180.17 Million | 166.51 Million | 129.76 Million | 143.94 Million | 173.55 Million | 165.92 Million |
| Selling, General and Administrative Expenses | 180.17 Million | 166.51 Million | 129.76 Million | 143.94 Million | 173.55 Million | 165.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 81.31 Million | 37.17 Million | 45.1 Million | 86 Million | 42.24 Million |
| Cost and Expenses | 2.39 Billion | 2.28 Billion | 1.52 Billion | 1.79 Billion | 2.1 Billion | 1.95 Billion |
| Operating Income | 20.26 Million | 324.01 Million | 211.36 Million | 207.68 Million | 270.38 Million | 192.56 Million |
| Interest Expense | 929 Thousand | 667 Thousand | 537 Thousand | 1.17 Million | 2.09 Million | 10.69 Million |
| Income Tax Expense | 23 Million | 26.24 Million | 15.18 Million | 16.27 Million | 10.94 Million | 15.11 Million |
| Earnings before Tax | 102.34 Million | 323.34 Million | 210.83 Million | 206.5 Million | 268.29 Million | 204.01 Million |
| Net Income | 331.22 Million | 280.35 Million | 171.22 Million | 158.96 Million | 223.67 Million | 166.76 Million |
| Earnings Per Share Basic | 0.85 | 0.72 | 0.44 | 0.41 | 0.57 | 0.43 |
| Earnings Per Share Diluted | 0.85 | 0.72 | 0.44 | 0.41 | 0.57 | 0.43 |
| Weighted Average Shares Outstanding | 390.88 Million | 390.88 Million | 390.88 Million | 390.88 Million | 390.88 Million | 390.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 390.88 Million | 390.88 Million | 390.88 Million | 390.88 Million | 390.88 Million | 391.14 Million |
| Gross Margin | 0.08 | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 |
| EBIT Margin | 0.05 | 0.15 | 0.15 | 0.13 | 0.14 | 0.12 |
| Profit Margin | 0.14 | 0.12 | 0.11 | 0.09 | 0.11 | 0.09 |
| EBITDA | 122.3 Million | 127.87 Million | 64.47 Million | 64.84 Million | 85.48 Million | 52.85 Million |
| Earnings Before Tax Margin | 0.01 | 0.14 | 0.14 | 0.12 | 0.13 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 569.24 Million | 617.13 Million | 700.21 Million | 2.41 Billion | 621.27 Million | 539.56 Million |
| Cost of Revenue | 520.34 Million | 564.6 Million | 643.78 Million | 2.21 Billion | 569.4 Million | 495.6 Million |
| Gross Profit | 48.9 Million | 52.52 Million | 56.43 Million | 200.44 Million | 51.86 Million | 43.96 Million |
| Operating Expenses | 44.46 Million | 46.48 Million | 46.53 Million | 180.17 Million | 47.24 Million | 43.91 Million |
| Selling, General and Administrative Expenses | 44.46 Million | 46.48 Million | 46.53 Million | - | 47.24 Million | 43.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.68 Million | 11.73 Million | 13.15 Million | 77.05 Million | 42.37 Million | 10.5 Million |
| Cost and Expenses | 564.8 Million | 611.09 Million | 690.32 Million | 2.39 Billion | 616.64 Million | 539.51 Million |
| Operating Income | 4.43 Million | 6.03 Million | 9.89 Million | 20.26 Million | 123.74 Million | 61.95 Million |
| Interest Expense | 392 Thousand | 152 Thousand | 300 Thousand | 929 Thousand | 339 Thousand | 193 Thousand |
| Income Tax Expense | 4.25 Million | 5.03 Million | 6.48 Million | 23 Million | 8.42 Million | 3.31 Million |
| Earnings before Tax | 16.07 Million | 18.83 Million | 23.83 Million | 102.34 Million | 123.4 Million | 61.76 Million |
| Net Income | 67.64 Million | 80.24 Million | 94.58 Million | 331.22 Million | 104.75 Million | 51.92 Million |
| Earnings Per Share Basic | 0.17 | 0.21 | 0.25 | - | 0.27 | 0.13 |
| Earnings Per Share Diluted | 0.17 | 0.21 | 0.25 | - | 0.27 | 0.13 |
| Weighted Average Shares Outstanding | 390.88 Million | 390.88 Million | 390.88 Million | 390.88 Million | 390.88 Million | 390.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 390.88 Million | 390.88 Million | 390.88 Million | 390.88 Million | 390.88 Million | 390.88 Million |
| Gross Margin | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 |
| EBIT Margin | 0.02 | 0.02 | 0.02 | - | 0.21 | 0.12 |
| Profit Margin | 0.12 | 0.13 | 0.14 | 0.14 | 0.17 | 0.10 |
| EBITDA | 8.73 Million | 10.6 Million | 14.83 Million | - | 128.4 Million | 66.34 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.20 | 0.11 |
4904
TOT
SINDHUTRAD
ONEI
2032
KIOCL