MYR 6.16
(-0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.6 Billion | 2.52 Billion | 2.36 Billion | 2.25 Billion | 2.19 Billion | 2.1 Billion |
Total Current Assets | 545.8 Million | 621.55 Million | 551.21 Million | 529.81 Million | 572.35 Million | 456.61 Million |
Cash And Short Term Investments | 197.24 Million | 284.76 Million | 260.94 Million | 271.02 Million | 265.59 Million | 197.36 Million |
Cash and Cash Equivalents | 155.18 Million | 284.76 Million | 260.94 Million | 271.02 Million | 265.59 Million | 197.36 Million |
Short Term Investments | 42.05 Million | 62 Thousand | 11.36 Million | 52 Thousand | 94.2 Million | 35.19 Million |
Net Receivables | 178.63 Million | 191 Million | 155.12 Million | 156.75 Million | 146.27 Million | 142.91 Million |
Inventory | 161.03 Million | 115.64 Million | 93.54 Million | 56.14 Million | 107.75 Million | 104.41 Million |
Other Current Assets | 8.88 Million | 30.13 Million | 41.6 Million | 45.89 Million | 52.73 Million | 154.84 Million |
Total Non-Current Assets | 2.05 Billion | 1.9 Billion | 1.8 Billion | 1.72 Billion | 1.62 Billion | 1.64 Billion |
Net PPE | 190.55 Million | 178.27 Million | 183.43 Million | 218.04 Million | 235.74 Million | 269.02 Million |
Good Will And Intangible Assets | 39.47 Million | 40.04 Million | 31.87 Million | 32.35 Million | 32.78 Million | 36.69 Million |
Good Will | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Intangible Assets | 38.37 Million | 38.94 Million | 30.77 Million | 31.25 Million | 31.68 Million | 35.58 Million |
Long-Term Investments | 1.81 Billion | 1.68 Billion | 1.59 Billion | 1.47 Billion | 1.35 Billion | 1.34 Billion |
Tax Assets | 10.74 Million | 3.16 Million | 1.87 Million | 2.35 Million | 2.19 Million | 2.53 Million |
Other Non Current Assets | -40 Thousand | -40 Thousand | -40 Thousand | -40 Thousand | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 176.22 Million | 186.86 Million | 172.77 Million | 153.25 Million | 181.03 Million | 277.56 Million |
Total Current Liabilities | 163.87 Million | 179.51 Million | 164.41 Million | 143.98 Million | 153.14 Million | 183.89 Million |
Account Payables | 89.51 Million | 116.36 Million | 90 Million | 88.69 Million | 92.06 Million | 72.01 Million |
Tax Payables | 2.92 Million | 5.84 Million | 1.58 Million | 2.13 Million | 1.07 Million | 1.83 Million |
Short Term Debt | 18.77 Million | 2.39 Million | 24.78 Million | 9.01 Million | 18.79 Million | 60.07 Million |
Deferred Revenue | 2.92 Million | - | - | - | - | - |
Other Current Liabilities | 52.66 Million | 60.74 Million | 49.62 Million | 46.26 Million | 42.28 Million | 51.81 Million |
Total Non Current Liabilities | 12.34 Million | 7.35 Million | 8.36 Million | 9.27 Million | 27.89 Million | 93.66 Million |
Long-Term Debt | 1.66 Million | 1.33 Million | 709 Thousand | 1.9 Million | 20.37 Million | 85.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | 41.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.89 Million | 2.11 Million | 2.6 Million | 2.79 Million | 2.63 Million | -38.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.42 Billion | 2.34 Billion | 2.18 Billion | 2.1 Billion | 2.01 Billion | 1.82 Billion |
Stock Holders Equity | 2.12 Billion | 2.05 Billion | 1.91 Billion | 1.82 Billion | 1.74 Billion | 1.57 Billion |
Common Stock | 391.65 Million | 391.65 Million | 391.65 Million | 391.65 Million | 391.65 Million | 391.65 Million |
Retained Earnings | 1.73 Billion | 1.65 Billion | 1.52 Billion | 1.43 Billion | 1.35 Billion | 1.18 Billion |
Accumulated other comprehensive income | 286 Thousand | 3.76 Million | 2.93 Million | 3.7 Million | 4.53 Million | 307 Thousand |
Common Stock Equity | 2.12 Billion | 2.05 Billion | 1.91 Billion | 1.82 Billion | 1.74 Billion | 1.57 Billion |
Capital Lease Obligation | 1.66 Million | 3.73 Million | 2.16 Million | 3.92 Million | 3.27 Million | 1.52 Million |
Total Investments | 1.85 Billion | 1.61 Billion | 1.5 Billion | 1.4 Billion | 1.29 Billion | 1.28 Billion |
Total Debt | 20.43 Million | 3.73 Million | 25.49 Million | 10.91 Million | 39.16 Million | 145.47 Million |
Net Debt | -134.75 Million | -281.02 Million | -235.44 Million | -260.1 Million | -226.42 Million | -51.89 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.69 Billion | 2.68 Billion | 2.6 Billion | 2.6 Billion | 2.59 Billion | 2.57 Billion |
Total Current Assets | 520.58 Million | 560.13 Million | 545.8 Million | 545.8 Million | 585.7 Million | 633.76 Million |
Cash And Short Term Investments | 195.72 Million | 228.19 Million | 197.24 Million | 197.24 Million | 199.63 Million | 267.34 Million |
Cash and Cash Equivalents | 195.72 Million | 228.19 Million | 155.18 Million | 155.18 Million | 199.63 Million | 267.34 Million |
Short Term Investments | - | - | 42.05 Million | 42.05 Million | -68.17 Million | -68.63 Million |
Net Receivables | 152.18 Million | 169.68 Million | 178.63 Million | 178.63 Million | 209.75 Million | 202.74 Million |
Inventory | 172.67 Million | 162.25 Million | 161.03 Million | 161.03 Million | 176.31 Million | 143.54 Million |
Other Current Assets | -1.00 | - | 8.88 Million | 8.88 Million | - | 20.12 Million |
Total Non-Current Assets | 2.17 Billion | 2.12 Billion | 2.05 Billion | 2.05 Billion | 2 Billion | 1.94 Billion |
Net PPE | 191.19 Million | 190.35 Million | 190.55 Million | 190.55 Million | 173.36 Million | 176 Million |
Good Will And Intangible Assets | 39.49 Million | 39.29 Million | 39.47 Million | 39.47 Million | 39.57 Million | 39.72 Million |
Good Will | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Intangible Assets | 38.39 Million | 38.18 Million | 38.37 Million | 38.37 Million | 38.47 Million | 38.61 Million |
Long-Term Investments | 1.93 Billion | 1.89 Billion | 1.81 Billion | 1.81 Billion | 1.78 Billion | 1.72 Billion |
Tax Assets | 4.85 Million | 4.85 Million | 10.74 Million | 10.74 Million | 3.16 Million | 3.16 Million |
Other Non Current Assets | -1.00 | - | -40 Thousand | -40 Thousand | - | - |
Other Assets | 2.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 171.88 Million | 170.06 Million | 176.22 Million | 176.22 Million | 207.48 Million | 204.77 Million |
Total Current Liabilities | 165.76 Million | 163.62 Million | 163.87 Million | 163.87 Million | 199.89 Million | 196.57 Million |
Account Payables | 141.35 Million | 145.93 Million | 89.51 Million | 142.11 Million | 181.35 Million | 175.59 Million |
Tax Payables | 2.87 Million | 3.06 Million | 2.92 Million | 2.92 Million | 2.08 Million | 4.64 Million |
Short Term Debt | 21.53 Million | 14.59 Million | 18.77 Million | 18.77 Million | 16.41 Million | 16.3 Million |
Deferred Revenue | 2.87 Million | 3.06 Million | 2.92 Million | 2.92 Million | - | - |
Other Current Liabilities | 2000.00 | 34.99 Thousand | 52.66 Million | 63 Thousand | 2.13 Million | 4.67 Million |
Total Non Current Liabilities | 6.11 Million | 6.43 Million | 12.34 Million | 12.34 Million | 7.58 Million | 8.19 Million |
Long-Term Debt | 1.04 Million | 1.47 Million | 1.66 Million | 1.66 Million | 1.25 Million | 1.71 Million |
Deferred Revenue Non Current | -1.00 | 1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.17 Million | 2.06 Million | 1.89 Million | 1.89 Million | 2.42 Million | 2.57 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.52 Billion | 2.51 Billion | 2.42 Billion | 2.42 Billion | 2.38 Billion | 2.36 Billion |
Stock Holders Equity | 2.21 Billion | 2.2 Billion | 2.12 Billion | 2.12 Billion | 2.08 Billion | 2.08 Billion |
Common Stock | 391.65 Million | 391.65 Million | 391.65 Million | 391.65 Million | 391.65 Million | 391.65 Million |
Retained Earnings | 1.82 Billion | 1.81 Billion | 1.73 Billion | 1.73 Billion | 1.68 Billion | 1.68 Billion |
Accumulated other comprehensive income | 266 Thousand | 276 Thousand | 286 Thousand | 286 Thousand | 4.26 Million | 4.02 Million |
Common Stock Equity | 2.21 Billion | 2.2 Billion | 2.12 Billion | 2.12 Billion | 2.08 Billion | 2.08 Billion |
Capital Lease Obligation | 1.04 Million | 1.47 Million | 1.66 Million | 1.66 Million | 3.35 Million | 4.22 Million |
Total Investments | 1.93 Billion | 1.89 Billion | 1.85 Billion | 1.85 Billion | 1.72 Billion | 1.65 Billion |
Total Debt | 22.58 Million | 16.06 Million | 20.43 Million | 20.43 Million | 17.67 Million | 18.02 Million |
Net Debt | -173.14 Million | -212.13 Million | -134.75 Million | -134.75 Million | -181.95 Million | -249.32 Million |
4904
TOT
SINDHUTRAD
ONEI
2032
KIOCL