INR 17.54
(-2.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.86 Billion | 11.76 Billion | 10 Billion | 8.85 Billion | 11.37 Billion | 20.13 Billion |
Cost of Revenue | 12.12 Billion | 9.34 Billion | 7.88 Billion | 7.56 Billion | 9.95 Billion | 17.59 Billion |
Gross Profit | 4.73 Billion | 2.42 Billion | 2.11 Billion | 1.29 Billion | 1.41 Billion | 2.53 Billion |
Operating Expenses | 3.19 Billion | 2.22 Billion | 1.27 Billion | 1.21 Billion | 1.06 Billion | 1.35 Billion |
Selling, General and Administrative Expenses | -1.53 Billion | 1.26 Billion | 556.6 Million | 498.98 Million | 617.65 Million | 501.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.73 Billion | 1.57 Billion | 239.44 Million | 67.4 Million | 122.56 Million | 59.85 Million |
Cost and Expenses | 15.99 Billion | 11.57 Billion | 9.16 Billion | 8.77 Billion | 11.01 Billion | 18.94 Billion |
Operating Income | 863.48 Million | 1.77 Billion | 1.27 Billion | 185.12 Million | 845.6 Million | 1.56 Billion |
Interest Expense | 1.42 Billion | 1.6 Billion | 1.7 Billion | 1.54 Billion | 1.42 Billion | 947.65 Million |
Income Tax Expense | 58.19 Million | 201.7 Million | 140.27 Million | 151.01 Million | 320.14 Million | 493.56 Million |
Earnings before Tax | 766.02 Million | 166.87 Million | -387.46 Million | -670.35 Million | -670.2 Million | 655.07 Million |
Net Income | 568.65 Million | -34.82 Million | -96.14 Million | -252.46 Million | -466.21 Million | 360.25 Million |
Earnings Per Share Basic | 0.37 | -0.02 | -0.06 | -0.16 | -0.30 | 0.23 |
Earnings Per Share Diluted | 0.37 | -0.02 | -0.06 | -0.16 | -0.30 | 0.23 |
Weighted Average Shares Outstanding | 1.53 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion |
Gross Margin | 0.28 | 0.21 | 0.21 | 0.15 | 0.12 | 0.13 |
EBIT Margin | 0.08 | 0.17 | 0.16 | 0.06 | 0.11 | 0.10 |
Profit Margin | 0.03 | -0.00 | -0.01 | -0.03 | -0.04 | 0.02 |
EBITDA | 1.39 Billion | 2.08 Billion | 1.3 Billion | 482.45 Million | 1.32 Billion | 1.6 Billion |
Earnings Before Tax Margin | 0.05 | 0.15 | 0.13 | 0.02 | 0.07 | 0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.54 Billion | 16.86 Billion | 4.45 Billion | 4.16 Billion | 3.96 Billion | 4.27 Billion |
Cost of Revenue | 3.38 Billion | 12.12 Billion | 2.89 Billion | 3.05 Billion | 3.26 Billion | 2.9 Billion |
Gross Profit | 2.16 Billion | 4.73 Billion | 1.56 Billion | 1.1 Billion | 702.85 Million | 1.36 Billion |
Operating Expenses | 896.62 Million | 3.99 Billion | 2.24 Billion | 585.24 Million | 517.19 Million | 653.97 Million |
Selling, General and Administrative Expenses | 896.62 Million | - | 2.24 Billion | 585.24 Million | 517.19 Million | 653.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 68.67 Million | 1.5 Billion | -36.41 Million | 576.44 Million | 789.21 Million | 172.49 Million |
Cost and Expenses | 4.27 Billion | 16.12 Billion | 5.13 Billion | 3.64 Billion | 3.78 Billion | 3.55 Billion |
Operating Income | 1.26 Billion | 736.62 Million | -682.71 Million | 1.09 Billion | 974.87 Million | 886.08 Million |
Interest Expense | 315.28 Million | 1.42 Billion | 434.58 Million | 136.92 Million | 418.76 Million | 438.58 Million |
Income Tax Expense | 302.54 Million | 58.19 Million | -177.63 Million | 28.24 Million | 53.47 Million | 154.11 Million |
Earnings before Tax | 1.01 Billion | 766.02 Million | -1.19 Billion | 959.62 Million | 556.1 Million | 447.49 Million |
Net Income | 205.5 Million | 568.65 Million | -1.01 Billion | 931.37 Million | 502.63 Million | 293.38 Million |
Earnings Per Share Basic | 0.13 | - | -0.66 | 0.42 | 0.21 | 0.13 |
Earnings Per Share Diluted | 0.13 | - | -0.66 | 0.42 | 0.21 | 0.13 |
Weighted Average Shares Outstanding | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion |
Gross Margin | 0.39 | 0.28 | 0.35 | 0.27 | 0.18 | 0.32 |
EBIT Margin | 0.25 | - | -0.05 | 0.26 | 0.25 | 0.21 |
Profit Margin | 0.04 | 0.03 | -0.23 | 0.22 | 0.13 | 0.07 |
EBITDA | 1.4 Billion | - | -212.96 Million | 1.09 Billion | 974.87 Million | 886.08 Million |
Earnings Before Tax Margin | 0.23 | 0.04 | -0.15 | 0.26 | 0.25 | 0.21 |
CMXC
VINATIORGA
1514
5983
4904
TOT