INR 23.22
(-2.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 6.52 Billion | -1.07 Billion | 1.29 Billion | -513.85 Million | 2.67 Billion | -824.72 Million |
Net Income | 707.65 Million | 166.87 Million | -410.9 Million | -666.35 Million | -528.25 Million | 603.44 Million |
Depreciation & Amortization | 678.88 Million | 243.85 Million | 315.75 Million | 364.8 Million | 459.1 Million | 463.89 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 3.1 Billion | -2.63 Billion | 178.19 Million | -830.38 Million | 1.61 Billion | -2.14 Billion |
Other non-cash items | 4.55 Billion | 1.14 Billion | 1.2 Billion | 618.07 Million | 1.12 Billion | 248.97 Million |
Investing Cash Flow | -370.46 Million | 1.51 Billion | -86.52 Million | 120.94 Million | -721.27 Million | -479.81 Million |
Investments in PPE | -774.41 Million | -507.96 Million | -345.08 Million | -198.51 Million | -561.27 Million | -1.01 Billion |
Acquisitions | - | 879.91 Million | -321.81 Million | 106.7 Million | -10.18 Million | 413.03 Million |
Investment purchases | -348.45 Million | -279.69 Million | - | -445.81 Million | -473.41 Million | -168.47 Million |
Sales/Maturities of investments | 906.91 Million | 31.93 Million | 420.9 Million | 30.7 Million | 323.6 Million | 293.37 Million |
Other Investing Activities | -154.51 Million | 1.39 Billion | 159.47 Million | 627.87 Million | 1000.00 | -4.89 Million |
Financing Cash Flow | -5.46 Billion | -227.83 Million | -1.27 Billion | 358.05 Million | -2.06 Billion | 1.42 Billion |
Debt repayment | -4.99 Billion | -160.1 Million | -616.15 Million | -663.54 Million | -1.56 Billion | -106.88 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | -956.6 Million | - | -27.28 Million | - | - | - |
Common Stock Issuance | -933.36 Million | 1.23 Billion | 183.56 Million | 362.93 Million | 684.54 Million | - |
Other Financing Activities | 468.5 Million | -1.3 Billion | -318.63 Million | 658.66 Million | -1.18 Billion | 1.53 Billion |
Accounts receivables | -444 Million | -663.3 Million | -371.22 Million | -425.5 Million | 192.91 Million | -111.43 Million |
Accounts payables | -469.66 Million | -1.41 Billion | 956.67 Million | -943.52 Million | -192.91 Million | 20.3 Million |
Inventory | -250.65 Million | -122.44 Million | -77.65 Million | -38 Million | 190.04 Million | -239.06 Million |
Other working capital | 4.27 Billion | -434.85 Million | -329.6 Million | 576.63 Million | 1.42 Billion | -1.9 Billion |
Cash at beginning of period | 383.36 Million | 172.93 Million | 239.62 Million | 274.48 Million | 386.08 Million | 410.99 Million |
Cash at end of period | 1.07 Billion | 383.36 Million | 172.15 Million | 239.62 Million | 274.48 Million | 227.07 Million |
Capital Expenditure | -774.41 Million | -507.96 Million | -345.08 Million | -198.51 Million | -561.27 Million | -1.01 Billion |
Effect of forex changes on cash | - | - | - | - | -1000.00 | -303.28 Million |
Net cash flow / Change in cash | 693.63 Million | 210.42 Million | -67.47 Million | -34.86 Million | -111.6 Million | -183.92 Million |
Free Cash Flow | 5.74 Billion | -1.58 Billion | 947.89 Million | -712.37 Million | 2.11 Billion | -1.83 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 714.96 Million | -1.01 Billion | 707.65 Million | 931.37 Million | 502.63 Million | 201.79 Million |
Depreciation & Amortization | - | - | 678.88 Million | 139.12 Million | 8.86 Million | 61.14 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 3.1 Billion | - | - | - |
Other non-cash items | -714.96 Million | 1.01 Billion | 4.55 Billion | -931.37 Million | -502.63 Million | -201.79 Million |
Investing Cash Flow | - | - | -370.46 Million | - | - | - |
Investments in PPE | - | - | -774.41 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -348.45 Million | - | - | - |
Sales/Maturities of investments | - | - | 906.91 Million | - | - | - |
Other Investing Activities | - | - | -154.51 Million | - | - | - |
Financing Cash Flow | - | - | -5.46 Billion | - | - | - |
Debt repayment | - | - | -4.99 Billion | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | -956.6 Million | - | - | - |
Common Stock Issuance | - | - | -933.36 Million | - | - | - |
Other Financing Activities | - | - | 468.5 Million | - | - | - |
Accounts receivables | - | - | -444 Million | - | - | - |
Accounts payables | - | - | -469.66 Million | - | - | - |
Inventory | - | - | -250.65 Million | - | - | - |
Other working capital | - | - | 4.27 Billion | - | - | - |
Cash at beginning of period | - | - | 383.36 Million | 785.55 Million | 585.05 Million | 383.36 Million |
Cash at end of period | - | - | 1.07 Billion | 574.96 Million | 785.55 Million | 585.05 Million |
Capital Expenditure | - | - | -774.41 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 693.63 Million | -210.59 Million | 200.49 Million | 201.69 Million |
Free Cash Flow | - | - | 5.74 Billion | 278.24 Million | 17.73 Million | 122.29 Million |
CMXC
VINATIORGA
1514
5983
4904
TOT