Cell MedX Corp. (CMXC)
USD 0.43
(N/A%)
USD 0.43
(N/A%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | 2762.00 | 6065.00 | 6762.00 | 95.82 Thousand | - |
| Cost of Revenue | - | 2279.00 | 2032.00 | 3240.00 | 10.23 Thousand | 580.00 |
| Gross Profit | - | 483.00 | 4033.00 | 3522.00 | 85.58 Thousand | -580.00 |
| Operating Expenses | 313.43 Thousand | 448.14 Thousand | 675.72 Thousand | 686.1 Thousand | 1.12 Million | 670.2 Thousand |
| Selling, General and Administrative Expenses | 290.89 Thousand | 358.92 Thousand | 523.87 Thousand | 454.09 Thousand | 728.87 Thousand | 407.72 Thousand |
| Research and Development Expenses | 22.53 Thousand | 89.22 Thousand | 150.7 Thousand | 229.58 Thousand | 393.21 Thousand | 261.9 Thousand |
| Other Expenses | - | 81.1 Thousand | 1145.00 | 2434.00 | 1846.00 | 580.00 |
| Cost and Expenses | 313.43 Thousand | 450.42 Thousand | 677.75 Thousand | 689.34 Thousand | 1.13 Million | 670.2 Thousand |
| Operating Income | -313.43 Thousand | -445.37 Thousand | -671.69 Thousand | -486.35 Thousand | -1.03 Million | -889.26 Thousand |
| Interest Expense | - | 47.38 Thousand | 25.68 Thousand | 32.02 Thousand | 21.06 Thousand | 16.72 Thousand |
| Income Tax Expense | - | -170.17 Thousand | 25.68 Thousand | 228.24 Thousand | 21.06 Thousand | 16.72 Thousand |
| Earnings before Tax | -142.48 Thousand | -495.04 Thousand | -697.37 Thousand | -910.83 Thousand | -1.09 Million | -905.98 Thousand |
| Net Income | -142.48 Thousand | -495.04 Thousand | -723.06 Thousand | -1.13 Million | -1.11 Million | -922.7 Thousand |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 297.23 Million | 62.92 Million | 62.79 Million | 58.76 Million | 53.47 Million | 44.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 161 Million | 62.92 Million | 62.79 Million | 58.76 Million | 53.47 Million | 44.28 Million |
| Gross Margin | - | 0.17 | 0.66 | 0.52 | 0.89 | - |
| EBIT Margin | - | -162.08 | -110.56 | -71.57 | -10.82 | - |
| Profit Margin | - | -179.23 | -119.22 | -168.45 | -11.62 | - |
| EBITDA | - | -447.65 Thousand | -670.54 Thousand | -721.91 Thousand | -1.03 Million | -669.62 Thousand |
| Earnings Before Tax Margin | - | -161.25 | -110.75 | -71.93 | -10.84 | - |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | 2762.00 |
| Cost of Revenue | - | - | - | - | - | 2279.00 |
| Gross Profit | - | - | - | - | - | 483.00 |
| Operating Expenses | 268.35 Thousand | 116.96 Thousand | 57.77 Thousand | 42.56 Thousand | 51.05 Thousand | 448.14 Thousand |
| Selling, General and Administrative Expenses | - | 119.02 Thousand | 78.85 Thousand | 42.26 Thousand | 50.74 Thousand | - |
| Research and Development Expenses | - | -2062.00 | -21.08 Thousand | 301.00 | 306.00 | - |
| Other Expenses | 84.87 Thousand | 63.01 Thousand | - | 29.47 Thousand | 30 Thousand | 81.1 Thousand |
| Cost and Expenses | 268.35 Thousand | 116.96 Thousand | 57.77 Thousand | 42.56 Thousand | 51.05 Thousand | 450.42 Thousand |
| Operating Income | -268.35 Thousand | -116.96 Thousand | 119.97 Thousand | -42.56 Thousand | -76.95 Thousand | -445.37 Thousand |
| Interest Expense | - | -53.65 Thousand | 9771.00 | 17.98 Thousand | 25.89 Thousand | 47.38 Thousand |
| Income Tax Expense | - | -119.05 Thousand | 187.51 Thousand | -42.56 Thousand | -25.9 Thousand | -170.17 Thousand |
| Earnings before Tax | -142.48 Thousand | -124.95 Thousand | 119.97 Thousand | -60.54 Thousand | -76.95 Thousand | -495.04 Thousand |
| Net Income | -142.48 Thousand | -124.95 Thousand | 119.97 Thousand | -60.54 Thousand | -76.95 Thousand | -495.04 Thousand |
| Earnings Per Share Basic | - | -0.00 | 0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | - | -0.00 | 0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 161 Million | 297.23 Million | 220.86 Million | 62.92 Million | 62.92 Million | 62.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 161 Million | 297.23 Million | 220.86 Million | 62.92 Million | 62.92 Million | 62.92 Million |
| Gross Margin | - | - | - | - | - | 0.17 |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | -179.23 |
| EBITDA | - | -116.96 Thousand | -57.77 Thousand | -42.56 Thousand | -51.05 Thousand | - |
| Earnings Before Tax Margin | - | - | - | - | - | -161.25 |
VINATIORGA
1514
4075
4904
TOT
SINDHUTRAD