MYR 11.78
(-2.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.72 Billion | 6.15 Billion | 4.85 Billion | 4.19 Billion | 4.68 Billion | 4.52 Billion |
Cost of Revenue | 5.13 Billion | 5.54 Billion | 4.45 Billion | 3.76 Billion | 4.05 Billion | 3.96 Billion |
Gross Profit | 588.72 Million | 605.63 Million | 399.29 Million | 429.79 Million | 630.09 Million | 561.35 Million |
Operating Expenses | 454.22 Million | 431.71 Million | 433.64 Million | 309.1 Million | 359.3 Million | 283.4 Million |
Selling, General and Administrative Expenses | 454.22 Million | 417.35 Million | 397.48 Million | 389.85 Million | 413.47 Million | 373.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 14.35 Million | 36.16 Million | -80.75 Million | -54.17 Million | -90.39 Million |
Cost and Expenses | 5.58 Billion | 5.97 Billion | 4.89 Billion | 4.06 Billion | 4.41 Billion | 4.25 Billion |
Operating Income | 134.5 Million | 2.31 Billion | 1.53 Billion | 1.44 Billion | 1.3 Billion | 277.95 Million |
Interest Expense | 68 Million | 68.17 Million | 35.44 Million | 28.68 Million | 33.81 Million | 33.89 Million |
Income Tax Expense | 67.83 Million | 29.96 Million | -9.04 Million | 57.51 Million | 72.36 Million | 64.73 Million |
Earnings before Tax | 156.24 Million | 2.25 Billion | 1.49 Billion | 1.42 Billion | 1.27 Billion | 1.16 Billion |
Net Income | 1.39 Billion | 2.19 Billion | 1.49 Billion | 1.31 Billion | 1.15 Billion | 1.07 Billion |
Earnings Per Share Basic | 0.98 | 1.54 | 1.05 | 0.93 | 0.81 | 0.76 |
Earnings Per Share Diluted | 0.98 | 1.54 | 1.05 | 0.93 | 0.81 | 0.76 |
Weighted Average Shares Outstanding | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion |
Gross Margin | 0.10 | 0.10 | 0.08 | 0.10 | 0.13 | 0.12 |
EBIT Margin | 0.07 | 0.41 | 0.35 | 0.39 | 0.32 | 0.31 |
Profit Margin | 0.24 | 0.36 | 0.31 | 0.31 | 0.25 | 0.24 |
EBITDA | 423.42 Million | 330.8 Million | 1.7 Billion | 285.33 Million | 443.48 Million | 1.38 Billion |
Earnings Before Tax Margin | 0.02 | 0.38 | 0.32 | 0.35 | 0.28 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 1.28 Billion | 5.72 Billion | 1.26 Billion | 1.45 Billion | 1.48 Billion |
Cost of Revenue | 1.15 Billion | 1.14 Billion | 5.13 Billion | 1.13 Billion | 1.3 Billion | 1.32 Billion |
Gross Profit | 164.95 Million | 139.51 Million | 588.72 Million | 127.59 Million | 153.45 Million | 154.04 Million |
Operating Expenses | 119.75 Million | 100.55 Million | 454.22 Million | 175.59 Million | 24.3 Million | 34.55 Million |
Selling, General and Administrative Expenses | 119.75 Million | 100.55 Million | - | 175.59 Million | 105.69 Million | 109.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.58 Million | -1.15 Million | -117.79 Million | -112.47 Million | -2.14 Million | -2.02 Million |
Cost and Expenses | 1.27 Billion | 1.24 Billion | 5.58 Billion | 1.31 Billion | 1.32 Billion | 1.36 Billion |
Operating Income | 45.19 Million | 38.95 Million | 134.5 Million | -48 Million | 413.95 Million | 253.24 Million |
Interest Expense | 10.35 Million | 9.83 Million | 68 Million | 10.92 Million | 15.03 Million | 20.41 Million |
Income Tax Expense | 22.55 Million | 18.27 Million | 67.83 Million | 5.36 Million | 15.02 Million | 24.95 Million |
Earnings before Tax | 79.18 Million | 90.13 Million | 156.24 Million | -148.04 Million | 398.91 Million | 232.82 Million |
Net Income | 308.91 Million | 337.17 Million | 1.39 Billion | 441.4 Million | 372.55 Million | 202.81 Million |
Earnings Per Share Basic | 0.22 | 0.24 | - | 0.31 | 0.26 | 0.14 |
Earnings Per Share Diluted | 0.22 | 0.24 | - | 0.31 | 0.26 | 0.14 |
Weighted Average Shares Outstanding | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion |
Gross Margin | 0.13 | 0.11 | 0.10 | 0.10 | 0.11 | 0.10 |
EBIT Margin | 0.07 | 0.07 | - | 0.00 | 0.28 | 0.17 |
Profit Margin | 0.23 | 0.26 | 0.24 | 0.35 | 0.26 | 0.14 |
EBITDA | 93.54 Million | 85.9 Million | - | 1.42 Million | 413.95 Million | 253.24 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | -0.04 | 0.28 | 0.17 |
PIIND
8937
POLYPLEX
VGUARD
2480
8054