Solidwizard Technology Co., Ltd. (8416.TWO)
TWD 159.0
(-1.55%)
TWD 159.0
(-1.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.44 Billion | 1.39 Billion | 1.38 Billion | 1.29 Billion | 1.22 Billion |
| Cost of Revenue | 690.59 Million | 646.55 Million | 647.79 Million | 610.6 Million | 590.84 Million |
| Gross Profit | 756.57 Million | 747.81 Million | 733.98 Million | 679.39 Million | 638.38 Million |
| Operating Expenses | 416.18 Million | 375.25 Million | 346.09 Million | 339.64 Million | 326.43 Million |
| Selling, General and Administrative Expenses | 308.18 Million | 277.53 Million | 257.25 Million | 254.68 Million | 242.04 Million |
| Research and Development Expenses | 108 Million | 97.72 Million | 88.84 Million | 84.96 Million | 84.39 Million |
| Other Expenses | - | 24.94 Million | 25.89 Million | 14.51 Million | - |
| Cost and Expenses | 1.1 Billion | 1.02 Billion | 993.88 Million | 950.24 Million | 917.28 Million |
| Operating Income | 340.38 Million | 400.23 Million | 415.17 Million | 355.27 Million | 311.94 Million |
| Interest Expense | 74 Thousand | 95 Thousand | 174 Thousand | 172 Thousand | 380 Thousand |
| Income Tax Expense | 76 Million | 91.38 Million | 92.52 Million | 75.99 Million | 69.01 Million |
| Earnings before Tax | 364.6 Million | 397.48 Million | 412.8 Million | 356.7 Million | 335.36 Million |
| Net Income | 288.6 Million | 306.09 Million | 320.28 Million | 280.71 Million | 266.35 Million |
| Earnings Per Share Basic | 10.23 | 10.85 | 11.35 | 9.95 | 9.44 |
| Earnings Per Share Diluted | 10.21 | 10.83 | 11.33 | 9.93 | 9.42 |
| Weighted Average Shares Outstanding | 28.21 Million | 28.21 Million | 28.21 Million | 28.21 Million | 28.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.26 Million | 28.27 Million | 28.27 Million | 28.26 Million | 28.26 Million |
| Gross Margin | 0.52 | 0.54 | 0.53 | 0.53 | 0.52 |
| EBIT Margin | 0.26 | 0.30 | 0.31 | 0.29 | 0.29 |
| Profit Margin | 0.20 | 0.22 | 0.23 | 0.22 | 0.22 |
| EBITDA | 378.48 Million | 413.47 Million | 427.24 Million | 368.56 Million | 351.09 Million |
| Earnings Before Tax Margin | 0.24 | 0.29 | 0.30 | 0.28 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 335.9 Million | 390.58 Million | 473.86 Million | 1.44 Billion | 302.5 Million | 357.06 Million |
| Cost of Revenue | 163.66 Million | 213.64 Million | 229.18 Million | 690.59 Million | 150.59 Million | 164.56 Million |
| Gross Profit | 172.24 Million | 176.93 Million | 244.67 Million | 756.57 Million | 151.9 Million | 192.5 Million |
| Operating Expenses | 104.17 Million | 107.5 Million | 107.49 Million | 411.18 Million | 104.56 Million | 99.97 Million |
| Selling, General and Administrative Expenses | 76.68 Million | 79.15 Million | 79.68 Million | - | 76.81 Million | 74.86 Million |
| Research and Development Expenses | 27.49 Million | 28.34 Million | 27.8 Million | - | 27.75 Million | 25.1 Million |
| Other Expenses | 24.53 Million | 2.92 Million | 875 Thousand | 18.23 Million | 4.41 Million | 2.83 Million |
| Cost and Expenses | 267.83 Million | 321.14 Million | 336.67 Million | 1.1 Billion | 255.16 Million | 264.53 Million |
| Operating Income | 95.07 Million | 74.01 Million | 140.4 Million | 369.68 Million | 52.5 Million | 97.44 Million |
| Interest Expense | 29 Thousand | 34 Thousand | 24 Thousand | 74 Thousand | 25 Thousand | 15 Thousand |
| Income Tax Expense | 19.92 Million | 15.81 Million | 26.99 Million | 76 Million | 10.71 Million | 21.9 Million |
| Earnings before Tax | 94.31 Million | 78.79 Million | 136.08 Million | 364.6 Million | 51.13 Million | 101.07 Million |
| Net Income | 74.39 Million | 62.98 Million | 109.08 Million | 288.6 Million | 40.42 Million | 79.16 Million |
| Earnings Per Share Basic | 2.64 | 2.23 | 3.87 | - | 1.43 | 2.81 |
| Earnings Per Share Diluted | 2.64 | 2.23 | 3.86 | - | 1.43 | 2.80 |
| Weighted Average Shares Outstanding | 28.17 Million | 28.24 Million | 28.22 Million | 28.21 Million | 28.26 Million | 28.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.17 Million | 28.24 Million | 28.25 Million | 28.26 Million | 28.26 Million | 28.27 Million |
| Gross Margin | 0.51 | 0.45 | 0.52 | 0.52 | 0.50 | 0.54 |
| EBIT Margin | 0.30 | 0.20 | 0.30 | - | 0.18 | 0.28 |
| Profit Margin | 0.22 | 0.16 | 0.23 | 0.20 | 0.13 | 0.22 |
| EBITDA | 99.54 Million | 78.25 Million | 144.18 Million | - | 55.89 Million | 100.79 Million |
| Earnings Before Tax Margin | 0.28 | 0.19 | 0.30 | 0.26 | 0.17 | 0.27 |
4100
SMTEF
INH
6603
5036
CGC