Smart Eye AB (publ) (SMTEF)
USD 5.42
(0.0%)
USD 5.42
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 302.23 Million | 219.53 Million | 109.67 Million | 65.09 Million | 49.81 Million | 50.77 Million |
| Cost of Revenue | 35.13 Million | 27.04 Million | 12.42 Million | -26.05 Million | -29 Million | -17.97 Million |
| Gross Profit | 267.09 Million | 192.49 Million | 97.25 Million | 91.15 Million | 78.81 Million | 68.75 Million |
| Operating Expenses | 550 Million | 535.53 Million | 228.15 Million | 168.31 Million | 184.54 Million | 124.75 Million |
| Selling, General and Administrative Expenses | 321.74 Million | 304.75 Million | 138.83 Million | 65.66 Million | 81.99 Million | 48.42 Million |
| Research and Development Expenses | 273.67 Million | 245.52 Million | 102.11 Million | 48.07 Million | 16.64 Million | 12.2 Million |
| Other Expenses | -45.41 Million | - | - | - | - | - |
| Cost and Expenses | 585.13 Million | 562.57 Million | 240.58 Million | 142.25 Million | 155.54 Million | 106.77 Million |
| Operating Income | -282.9 Million | -343.03 Million | -130.9 Million | -77.15 Million | -105.72 Million | -55.99 Million |
| Interest Expense | 2.25 Million | 1.04 Million | 290 Thousand | 256 Thousand | 663 Thousand | 371 Thousand |
| Income Tax Expense | 207.7 Million | -3.76 Million | 1.51 Million | 152 Thousand | 93 Thousand | 56 Thousand |
| Earnings before Tax | -283.24 Million | -344.05 Million | -131.19 Million | -77.4 Million | -106.26 Million | -56.34 Million |
| Net Income | -75.54 Million | -340.28 Million | -132.71 Million | -77.55 Million | -106.36 Million | -56.4 Million |
| Earnings Per Share Basic | -2.15 | -12.39 | -5.54 | -3.77 | -5.69 | -3.47 |
| Earnings Per Share Diluted | -2.15 | -12.39 | -5.54 | -3.77 | -5.69 | -3.43 |
| Weighted Average Shares Outstanding | 35.13 Million | 27.46 Million | 23.95 Million | 20.54 Million | 18.68 Million | 16.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.19 Million | 27.46 Million | 23.95 Million | 20.54 Million | 18.68 Million | 16.44 Million |
| Gross Margin | 0.88 | 0.88 | 0.89 | 1.40 | 1.58 | 1.35 |
| EBIT Margin | -0.54 | -0.88 | -0.65 | -0.85 | -1.74 | -0.83 |
| Profit Margin | -0.25 | -1.55 | -1.21 | -1.19 | -2.14 | -1.11 |
| EBITDA | -163.3 Million | -193.79 Million | -71.71 Million | -55.59 Million | -86.88 Million | -42.23 Million |
| Earnings Before Tax Margin | -0.94 | -1.56 | -1.19 | -1.19 | -2.12 | -1.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 89.6 Million | 86.1 Million | 91.33 Million | 302.23 Million | 77.73 Million | 68.83 Million |
| Cost of Revenue | 49.52 Million | 47.3 Million | 51.18 Million | 187.93 Million | 7.56 Million | 6.77 Million |
| Gross Profit | 40.07 Million | 38.79 Million | 40.14 Million | 114.29 Million | 70.17 Million | 62.06 Million |
| Operating Expenses | 104.06 Million | 101.74 Million | 107.13 Million | 401.82 Million | 133.3 Million | 132.78 Million |
| Selling, General and Administrative Expenses | 43.76 Million | 51.24 Million | 45.69 Million | - | 75.25 Million | 78.62 Million |
| Research and Development Expenses | 60.3 Million | 50.49 Million | 61.43 Million | - | 57.09 Million | 58.19 Million |
| Other Expenses | 178 Thousand | - | 61.43 Million | 232.88 Million | - | - |
| Cost and Expenses | 153.58 Million | 149.04 Million | 158.31 Million | 589.75 Million | 140.86 Million | 139.55 Million |
| Operating Income | -63.98 Million | -62.94 Million | -66.98 Million | -287.52 Million | -63.13 Million | -70.72 Million |
| Interest Expense | 236 Thousand | 281 Thousand | 1.34 Million | 2.25 Million | 145 Thousand | 184 Thousand |
| Income Tax Expense | -9.13 Million | -5.15 Million | -204.26 Million | -207.7 Million | -949 Thousand | -1.59 Million |
| Earnings before Tax | -63.3 Million | -61.63 Million | -67.89 Million | -283.24 Million | -62.71 Million | -70.14 Million |
| Net Income | -54.17 Million | -56.48 Million | 136.37 Million | -75.54 Million | -61.77 Million | -68.55 Million |
| Earnings Per Share Basic | -1.46 | -1.59 | 3.88 | - | -1.76 | -1.96 |
| Earnings Per Share Diluted | -1.46 | -1.59 | 3.75 | - | -1.76 | -1.96 |
| Weighted Average Shares Outstanding | 36.99 Million | 35.58 Million | 35.19 Million | 33.93 Million | 35.19 Million | 34.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.99 Million | 35.58 Million | 36.32 Million | 33.93 Million | 35.19 Million | 34.98 Million |
| Gross Margin | 0.45 | 0.45 | 0.44 | 0.38 | 0.90 | 0.90 |
| EBIT Margin | -0.26 | -0.28 | -0.30 | - | -0.29 | -0.47 |
| Profit Margin | -0.60 | -0.66 | 1.49 | -0.25 | -0.79 | -1.00 |
| EBITDA | -23.05 Million | -24.41 Million | -26.94 Million | - | -22.83 Million | -32.26 Million |
| Earnings Before Tax Margin | -0.71 | -0.73 | -0.73 | -0.95 | -0.81 | -1.03 |
INH
HERCULES
DFDS
CGC
8416
4100