EUR 21.0
(-0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.8 Billion | 1.8 Billion | 1.74 Billion | 1.55 Billion | 1.74 Billion | 1.71 Billion |
Cost of Revenue | 818.5 Million | 838.66 Million | 787.92 Million | 711.28 Million | 797.77 Million | 768.95 Million |
Gross Profit | 989.3 Million | 965.44 Million | 953.57 Million | 847.27 Million | 945.02 Million | 941.83 Million |
Operating Expenses | 839.74 Million | 793.39 Million | 834.12 Million | 776.1 Million | 829.12 Million | 792.62 Million |
Selling, General and Administrative Expenses | 535.82 Million | 134.23 Million | 148.44 Million | 130.35 Million | 148.36 Million | 123.69 Million |
Research and Development Expenses | 25.16 Million | 21.14 Million | 17.22 Million | 18.92 Million | 20.27 Million | 17.32 Million |
Other Expenses | 278.75 Million | 659.15 Million | 685.68 Million | 645.74 Million | 680.76 Million | 352 Thousand |
Cost and Expenses | 1.65 Billion | 1.63 Billion | 1.62 Billion | 1.48 Billion | 1.62 Billion | 1.56 Billion |
Operating Income | 149.56 Million | 172.22 Million | 115.4 Million | 25.08 Million | 117.89 Million | 134.68 Million |
Interest Expense | 21.18 Million | 19.69 Million | 14.66 Million | 16.45 Million | 15.8 Million | 13.85 Million |
Income Tax Expense | 55.76 Million | 43.04 Million | 51.5 Million | 36.53 Million | 38.9 Million | 43.52 Million |
Earnings before Tax | 139.72 Million | 115.93 Million | 99.07 Million | 9.63 Million | 98.97 Million | 114.7 Million |
Net Income | 55.43 Million | 72.89 Million | 46.8 Million | -26.9 Million | 59.45 Million | 70.85 Million |
Earnings Per Share Basic | 2.06 | 2.71 | 1.78 | -1.10 | 2.43 | 2.90 |
Earnings Per Share Diluted | 2.06 | 2.71 | 1.78 | -1.10 | 2.43 | 2.90 |
Weighted Average Shares Outstanding | 26.89 Million | 26.89 Million | 26.33 Million | 24.45 Million | 24.45 Million | 24.45 Million |
Weighted Average Shares Outstanding (Diluted) | 26.89 Million | 26.89 Million | 26.33 Million | 24.45 Million | 24.45 Million | 24.45 Million |
Gross Margin | 0.55 | 0.54 | 0.55 | 0.54 | 0.54 | 0.55 |
EBIT Margin | 0.13 | 0.17 | 0.13 | 0.11 | 0.13 | 0.13 |
Profit Margin | 0.03 | 0.04 | 0.03 | -0.02 | 0.03 | 0.04 |
EBITDA | 232.29 Million | 218.09 Million | 244.99 Million | 120.17 Million | 206.72 Million | 201.73 Million |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.07 | 0.02 | 0.07 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 428.98 Million | 410.1 Million | 1.8 Billion | 436.17 Million | 459.73 Million | 453.27 Million |
Cost of Revenue | 343.1 Million | 331.08 Million | 813.12 Million | 197.14 Million | 206.92 Million | 207.7 Million |
Gross Profit | 85.88 Million | 79.02 Million | 986.87 Million | 239.03 Million | 252.81 Million | 245.57 Million |
Operating Expenses | 38.34 Million | 420.07 Million | 1.65 Billion | 209.86 Million | 203.15 Million | 205.49 Million |
Selling, General and Administrative Expenses | 38.34 Million | 36.67 Million | - | 15.76 Million | 38.16 Million | 38.03 Million |
Research and Development Expenses | - | - | - | 25.16 Million | - | - |
Other Expenses | 70.84 Million | -383.4 Million | -1.65 Billion | -403.5 Million | - | - |
Cost and Expenses | 381.45 Million | 383.4 Million | 1.65 Billion | 407.01 Million | 410.08 Million | 413.19 Million |
Operating Income | 47.53 Million | -341.05 Million | 149.6 Million | 32.67 Million | 32.05 Million | 40.08 Million |
Interest Expense | 4.96 Million | 5.72 Million | 21.18 Million | 7.65 Million | 4.63 Million | 4.76 Million |
Income Tax Expense | 10.98 Million | 7.42 Million | 55.76 Million | 23.72 Million | 8.58 Million | 11.45 Million |
Earnings before Tax | 33.32 Million | 21.91 Million | 139.72 Million | 36.47 Million | 32.31 Million | 34.01 Million |
Net Income | 21.48 Million | 10.15 Million | 28.3 Million | -15.07 Million | 21.42 Million | 5.42 Million |
Earnings Per Share Basic | 0.83 | 0.38 | - | -0.56 | 0.80 | 0.20 |
Earnings Per Share Diluted | 0.83 | 0.38 | - | -0.56 | 0.80 | 0.20 |
Weighted Average Shares Outstanding | 25.79 Million | 26.66 Million | 26.89 Million | 26.89 Million | 26.89 Million | 26.89 Million |
Weighted Average Shares Outstanding (Diluted) | 25.79 Million | 26.66 Million | 26.89 Million | 26.89 Million | 26.89 Million | 26.89 Million |
Gross Margin | 0.20 | 0.19 | 0.55 | 0.55 | 0.55 | 0.54 |
EBIT Margin | 0.16 | -0.78 | - | 0.14 | 0.21 | 0.13 |
Profit Margin | 0.05 | 0.02 | 0.02 | -0.03 | 0.05 | 0.01 |
EBITDA | 69.82 Million | -319.28 Million | - | 62.31 Million | 95.02 Million | 60.66 Million |
Earnings Before Tax Margin | 0.11 | -0.83 | 0.08 | 0.07 | 0.07 | 0.09 |
HERCULES
DFDS
4896
8416
4100
SMTEF