TWD 20.9
(0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 428.74 Million | 419.45 Million | 343.96 Million | 320.75 Million | 326.24 Million |
Cost of Revenue | 352.79 Million | 347.47 Million | 307.73 Million | 287.67 Million | 284.01 Million |
Gross Profit | 75.94 Million | 71.97 Million | 36.22 Million | 33.07 Million | 42.23 Million |
Operating Expenses | 75.94 Million | 63.67 Million | 59.12 Million | 61.63 Million | 73.63 Million |
Selling, General and Administrative Expenses | 64.29 Million | 60.3 Million | 55.04 Million | 55.98 Million | 65.91 Million |
Research and Development Expenses | 3.24 Million | 3.37 Million | 4.08 Million | 5.65 Million | 7.72 Million |
Other Expenses | - | 3.45 Million | 6.66 Million | 15.72 Million | - |
Cost and Expenses | 420.33 Million | 411.14 Million | 366.86 Million | 349.31 Million | 357.64 Million |
Operating Income | 8.4 Million | 11.97 Million | -16.2 Million | -12.78 Million | -31.39 Million |
Interest Expense | 6.73 Million | 8.29 Million | 7.39 Million | 7.08 Million | 7.1 Million |
Income Tax Expense | 990 Thousand | -706 Thousand | -1.11 Million | -694 Thousand | 3.64 Million |
Earnings before Tax | 2.16 Million | 4.81 Million | -23.59 Million | -19.86 Million | -34.86 Million |
Net Income | 1.17 Million | 5.51 Million | -22.48 Million | -19.17 Million | -34.86 Million |
Earnings Per Share Basic | 0.03 | 0.14 | -0.58 | -0.49 | -0.90 |
Earnings Per Share Diluted | 0.03 | 0.14 | -0.58 | -0.49 | -0.90 |
Weighted Average Shares Outstanding | 46.38 Million | 38.98 Million | 38.85 Million | 38.85 Million | 38.85 Million |
Weighted Average Shares Outstanding (Diluted) | 46.38 Million | 51.85 Million | 38.85 Million | 38.85 Million | 38.85 Million |
Gross Margin | 0.18 | 0.17 | 0.11 | 0.10 | 0.13 |
EBIT Margin | 0.12 | 0.11 | 0.05 | 0.07 | 0.02 |
Profit Margin | 0.00 | 0.01 | -0.07 | -0.06 | -0.11 |
EBITDA | 50.94 Million | 44.87 Million | 16.12 Million | 23.89 Million | 5.04 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | -0.05 | -0.04 | -0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 84.23 Million | 62.86 Million | 110.24 Million | 428.74 Million | 111.86 Million | 106.63 Million |
Cost of Revenue | 65.49 Million | 49.91 Million | 91.15 Million | 352.79 Million | 95.84 Million | 84.4 Million |
Gross Profit | 18.73 Million | 12.95 Million | 19.08 Million | 75.94 Million | 16.01 Million | 22.23 Million |
Operating Expenses | 23.48 Million | 19.59 Million | 16.47 Million | 67.54 Million | 14.78 Million | 20.05 Million |
Selling, General and Administrative Expenses | 22.53 Million | 18.65 Million | 15.63 Million | - | 13.93 Million | 19.21 Million |
Research and Development Expenses | 952 Thousand | 937 Thousand | 838 Thousand | - | 845 Thousand | 835 Thousand |
Other Expenses | 958 Thousand | 3.68 Million | -1.88 Million | 246 Thousand | 2.19 Million | -850 Thousand |
Cost and Expenses | 88.98 Million | 69.5 Million | 107.62 Million | 420.33 Million | 110.62 Million | 104.45 Million |
Operating Income | -3.38 Million | -2.81 Million | 1 Million | 9.25 Million | 3.5 Million | 1.47 Million |
Interest Expense | 1.14 Million | 1.01 Million | 1.21 Million | 6.73 Million | 1.32 Million | 2.1 Million |
Income Tax Expense | - | - | 990 Thousand | 990 Thousand | - | - |
Earnings before Tax | -4.33 Million | -4.01 Million | 536 Thousand | 2.16 Million | 2.02 Million | -1.21 Million |
Net Income | -4.33 Million | -4.01 Million | -454 Thousand | 1.17 Million | 2.02 Million | -1.21 Million |
Earnings Per Share Basic | -0.08 | -0.08 | -0.01 | - | 0.04 | -0.03 |
Earnings Per Share Diluted | -0.08 | -0.08 | -0.01 | - | 0.04 | -0.03 |
Weighted Average Shares Outstanding | 54.15 Million | 50.22 Million | 48.44 Million | 46.38 Million | 50.5 Million | 40.5 Million |
Weighted Average Shares Outstanding (Diluted) | 54.15 Million | 50.22 Million | 48.44 Million | 46.38 Million | 50.5 Million | 40.5 Million |
Gross Margin | 0.22 | 0.21 | 0.17 | 0.18 | 0.14 | 0.21 |
EBIT Margin | 0.05 | 0.08 | 0.11 | - | 0.13 | 0.11 |
Profit Margin | -0.05 | -0.06 | -0.00 | 0.00 | 0.02 | -0.01 |
EBITDA | 4.59 Million | 5.08 Million | 12 Million | - | 14.41 Million | 12.17 Million |
Earnings Before Tax Margin | -0.04 | -0.04 | 0.01 | 0.02 | 0.03 | 0.01 |
BOW
688082
3492
MENONBE
2357
9339