Menon Bearings Limited (MENONBE.BO)
INR 126.15
(-0.51%)
INR 126.15
(-0.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.08 Billion | 2.14 Billion | 1.93 Billion | 1.46 Billion | 1.34 Billion | 1.7 Billion |
| Cost of Revenue | 975.31 Million | 1.02 Billion | 969.13 Million | 628.07 Million | 545.09 Million | 752.78 Million |
| Gross Profit | 1.1 Billion | 1.12 Billion | 966.94 Million | 835.96 Million | 802.91 Million | 956.73 Million |
| Operating Expenses | 927.04 Million | 687.86 Million | 628.52 Million | 562.17 Million | 586.7 Million | 576.75 Million |
| Selling, General and Administrative Expenses | 87.02 Million | 72.6 Million | 68.7 Million | 66.48 Million | 51.33 Million | 90.47 Million |
| Research and Development Expenses | - | 7.14 Million | 7.14 Million | 3.77 Million | 27.82 Million | 35.99 Million |
| Other Expenses | 36.7 Million | -86.54 Million | 26.07 Million | 30.33 Million | 42.62 Million | - |
| Cost and Expenses | 1.74 Billion | 1.7 Billion | 1.59 Billion | 1.19 Billion | 1.13 Billion | 1.32 Billion |
| Operating Income | 327.36 Million | 442.46 Million | 343.17 Million | 279.52 Million | 222.15 Million | 383.94 Million |
| Interest Expense | 32.67 Million | 27.24 Million | 24.53 Million | 34.13 Million | 43.66 Million | 32.32 Million |
| Income Tax Expense | 87.84 Million | 99.06 Million | 78.17 Million | 60.71 Million | 52.08 Million | 108.05 Million |
| Earnings before Tax | 331.39 Million | 425.07 Million | 323.51 Million | 248.71 Million | 196.06 Million | 361.02 Million |
| Net Income | 243.55 Million | 326.01 Million | 245.33 Million | 188 Million | 143.98 Million | 252.96 Million |
| Earnings Per Share Basic | 4.35 | 5.82 | 4.38 | 3.35 | 2.57 | 4.51 |
| Earnings Per Share Diluted | 4.35 | 5.82 | 4.38 | 3.35 | 2.57 | 4.51 |
| Weighted Average Shares Outstanding | 55.98 Million | 56.04 Million | 56.04 Million | 56.04 Million | 56.04 Million | 56.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.98 Million | 56.04 Million | 56.04 Million | 56.04 Million | 56.04 Million | 56.09 Million |
| Gross Margin | 0.53 | 0.52 | 0.50 | 0.57 | 0.60 | 0.56 |
| EBIT Margin | 0.22 | 0.25 | 0.22 | 0.24 | 0.23 | 0.26 |
| Profit Margin | 0.12 | 0.15 | 0.13 | 0.13 | 0.11 | 0.15 |
| EBITDA | 451.18 Million | 533.34 Million | 426.88 Million | 359.26 Million | 310.51 Million | 444.58 Million |
| Earnings Before Tax Margin | 0.16 | 0.21 | 0.18 | 0.19 | 0.16 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 593.91 Million | 576.85 Million | 2.1 Billion | 536.15 Million | 514.94 Million | 507.17 Million |
| Cost of Revenue | 224.11 Million | 463.72 Million | 1.64 Billion | 411.64 Million | 203.57 Million | 194.38 Million |
| Gross Profit | 369.8 Million | 113.13 Million | 460.28 Million | 124.51 Million | 311.37 Million | 312.78 Million |
| Operating Expenses | 278.33 Million | 29.14 Million | 132.92 Million | 46.75 Million | 238.33 Million | 207.7 Million |
| Selling, General and Administrative Expenses | 31.68 Million | 29.14 Million | - | 46.75 Million | 30.08 Million | 25.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 278.33 Million | 7.04 Million | 36.7 Million | 11.79 Million | 9.01 Million | -16.16 Million |
| Cost and Expenses | 502.44 Million | 492.86 Million | 1.78 Billion | 458.39 Million | 441.9 Million | 402.08 Million |
| Operating Income | 91.46 Million | 83.98 Million | 327.36 Million | 77.76 Million | 73.04 Million | 79.09 Million |
| Interest Expense | 11.31 Million | 8.75 Million | 32.67 Million | 8.8 Million | 9.28 Million | 8.76 Million |
| Income Tax Expense | 22.77 Million | 20.71 Million | 87.84 Million | 24.51 Million | 18.08 Million | 20.49 Million |
| Earnings before Tax | 89.71 Million | 82.28 Million | 331.39 Million | 80.74 Million | 72.76 Million | 80.15 Million |
| Net Income | 67 Million | 61.56 Million | 243.55 Million | 56.23 Million | 54.68 Million | 59.66 Million |
| Earnings Per Share Basic | 1.20 | 1.10 | - | 1.00 | 0.98 | 1.06 |
| Earnings Per Share Diluted | 1.20 | 1.10 | - | 1.00 | 0.98 | 1.06 |
| Weighted Average Shares Outstanding | 55.83 Million | 56.04 Million | 55.98 Million | 56.23 Million | 56.04 Million | 56.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.83 Million | 56.04 Million | 55.98 Million | 56.23 Million | 56.04 Million | 56.04 Million |
| Gross Margin | 0.62 | 0.20 | 0.22 | 0.23 | 0.60 | 0.62 |
| EBIT Margin | 0.21 | 0.18 | - | 0.19 | 0.20 | 0.22 |
| Profit Margin | 0.11 | 0.11 | 0.12 | 0.10 | 0.11 | 0.12 |
| EBITDA | 124.52 Million | 106.63 Million | - | 99.58 Million | 104.07 Million | 111.39 Million |
| Earnings Before Tax Margin | 0.15 | 0.15 | 0.16 | 0.15 | 0.14 | 0.16 |
2357
9339
8092
5283
MOGO
LGSXY