JPY 1478.0
(-0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 3.64 Billion | 3.6 Billion | 3.3 Billion | 2.43 Billion |
Cost of Revenue | 1.68 Billion | 1.67 Billion | 1.83 Billion | 1.91 Billion |
Gross Profit | 1.96 Billion | 1.92 Billion | 1.46 Billion | 518.63 Million |
Operating Expenses | 1.67 Billion | 1.45 Billion | 1.1 Billion | 899.65 Million |
Selling, General and Administrative Expenses | 1.67 Billion | 1.45 Billion | 1.1 Billion | 899 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -37.08 Million | 2.47 Million | 11.06 Million |
Cost and Expenses | 3.35 Billion | 3.12 Billion | 2.94 Billion | 2.81 Billion |
Operating Income | 290 Million | 473.14 Million | 361.93 Million | -381.02 Million |
Interest Expense | - | - | - | - |
Income Tax Expense | 158 Million | 90.38 Million | 143.37 Million | -93.39 Million |
Earnings before Tax | 233 Million | 509.37 Million | 388.63 Million | -392.43 Million |
Net Income | 75 Million | 418.99 Million | 245.26 Million | -299.04 Million |
Earnings Per Share Basic | 32.49 | 238.61 | 142.10 | -136.40 |
Earnings Per Share Diluted | 32.49 | 238.61 | 142.10 | -136.40 |
Weighted Average Shares Outstanding | 2.3 Million | 1.75 Million | 1.72 Million | 2.19 Million |
Weighted Average Shares Outstanding (Diluted) | 2.3 Million | 1.75 Million | 1.72 Million | 2.19 Million |
Gross Margin | 0.54 | 0.54 | 0.44 | 0.21 |
EBIT Margin | 0.11 | 0.16 | 0.15 | -0.12 |
Profit Margin | 0.02 | 0.12 | 0.07 | -0.12 |
EBITDA | 390 Million | 566.12 Million | 455.56 Million | -302.45 Million |
Earnings Before Tax Margin | 0.08 | 0.13 | 0.11 | -0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 902.38 Million | 880.89 Million | 1.04 Billion | 3.64 Billion | 960.84 Million | 856.3 Million |
Cost of Revenue | 469.7 Million | 455.87 Million | 466.86 Million | 1.68 Billion | 433.66 Million | 404.61 Million |
Gross Profit | 432.68 Million | 425.01 Million | 578.56 Million | 1.96 Billion | 527.17 Million | 451.69 Million |
Operating Expenses | 396.88 Million | 419.08 Million | 435.46 Million | 1.73 Billion | 409.29 Million | 446.4 Million |
Selling, General and Administrative Expenses | 396.88 Million | 419 Million | 435.46 Million | - | 410 Million | 446 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 561 Thousand | 659 Thousand | - | - | 207 Thousand | 227 Thousand |
Cost and Expenses | 866.58 Million | 874.96 Million | 902.33 Million | 3.41 Billion | 842.95 Million | 851.01 Million |
Operating Income | 35.79 Million | 5.92 Million | 143.09 Million | 290 Million | 117.88 Million | 5.28 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 19.04 Million | 14.16 Million | 66.49 Million | 158 Million | 45.47 Million | 11.96 Million |
Earnings before Tax | 59.19 Million | 33.01 Million | 11.96 Million | 233 Million | 132.65 Million | 20.19 Million |
Net Income | 40.15 Million | 18.84 Million | -54.52 Million | 75 Million | 87.18 Million | 8.23 Million |
Earnings Per Share Basic | 17.24 | 8.12 | -23.49 | - | 37.48 | 3.89 |
Earnings Per Share Diluted | 17.24 | 8.12 | -23.49 | - | 37.48 | 3.89 |
Weighted Average Shares Outstanding | 2.32 Million | 2.32 Million | 2.32 Million | 2.3 Million | 2.32 Million | 2.31 Million |
Weighted Average Shares Outstanding (Diluted) | 2.32 Million | 2.32 Million | 2.32 Million | 2.3 Million | 2.32 Million | 2.31 Million |
Gross Margin | 0.48 | 0.48 | 0.55 | 0.54 | 0.55 | 0.53 |
EBIT Margin | 0.06 | 0.01 | 0.16 | - | 0.12 | 0.01 |
Profit Margin | 0.04 | 0.02 | -0.05 | 0.02 | 0.09 | 0.01 |
EBITDA | 58.01 Million | 5.86 Million | 170.06 Million | - | 117.88 Million | 12.75 Million |
Earnings Before Tax Margin | 0.04 | 0.01 | 0.14 | 0.08 | 0.12 | 0.01 |
8092
BOW
688082
LGSXY
MENONBE
2357