TWD 58.4
(3.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.99 Billion | 6.77 Billion | 5.7 Billion | 4.3 Billion | 3.84 Billion | 3.92 Billion |
Cost of Revenue | 4.59 Billion | 4.82 Billion | 4.67 Billion | 3.54 Billion | 2.88 Billion | 2.96 Billion |
Gross Profit | 1.39 Billion | 1.95 Billion | 1.03 Billion | 766.79 Million | 950.55 Million | 965.07 Million |
Operating Expenses | 1.02 Billion | 953.4 Million | 850.54 Million | 804.64 Million | 809.7 Million | 831.17 Million |
Selling, General and Administrative Expenses | 602.8 Million | 643.82 Million | 613.96 Million | 554.54 Million | 563.92 Million | 571.31 Million |
Research and Development Expenses | 341.64 Million | 309.58 Million | 236.58 Million | 250.33 Million | 245.78 Million | 259.86 Million |
Other Expenses | -107 Thousand | 186.09 Million | 42.81 Million | -238 Thousand | -16.29 Million | 139.86 Million |
Cost and Expenses | 5.54 Billion | 5.77 Billion | 5.52 Billion | 4.34 Billion | 3.69 Billion | 3.79 Billion |
Operating Income | 455.28 Million | 1.43 Billion | 359.94 Million | 98.98 Million | 286.09 Million | 133.89 Million |
Interest Expense | 70.88 Million | 55.13 Million | 43.81 Million | 31.28 Million | 18.84 Million | 12.36 Million |
Income Tax Expense | 135.37 Million | 234.6 Million | 67.57 Million | 5.46 Million | 8.07 Million | 34.89 Million |
Earnings before Tax | 798.05 Million | 1.37 Billion | 288.33 Million | 65.85 Million | 267.23 Million | 376.89 Million |
Net Income | 715.89 Million | 1.13 Billion | 220.75 Million | 60.38 Million | 255.43 Million | 307.13 Million |
Earnings Per Share Basic | 5.22 | 9.42 | 1.90 | 0.51 | 2.12 | 2.58 |
Earnings Per Share Diluted | 4.59 | 8.51 | 1.65 | 0.51 | 2.11 | 2.55 |
Weighted Average Shares Outstanding | 137.09 Million | 120.51 Million | 116.29 Million | 119.22 Million | 120.46 Million | 119.2 Million |
Weighted Average Shares Outstanding (Diluted) | 155.92 Million | 133.14 Million | 133.85 Million | 119.33 Million | 121.36 Million | 120.23 Million |
Gross Margin | 0.23 | 0.29 | 0.18 | 0.18 | 0.25 | 0.25 |
EBIT Margin | 0.14 | 0.24 | 0.09 | 0.05 | 0.10 | 0.10 |
Profit Margin | 0.12 | 0.17 | 0.04 | 0.01 | 0.07 | 0.08 |
EBITDA | 855.67 Million | 1.61 Billion | 507.59 Million | 219 Million | 403.05 Million | 433.83 Million |
Earnings Before Tax Margin | 0.08 | 0.21 | 0.06 | 0.02 | 0.07 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 986.31 Million | 1.33 Billion | 5.99 Billion | 1.5 Billion | 1.53 Billion |
Cost of Revenue | 994.56 Million | 744.25 Million | 1 Billion | 4.51 Billion | 1.17 Billion | 1.17 Billion |
Gross Profit | 321.2 Million | 242.05 Million | 323.75 Million | 1.47 Billion | 336.86 Million | 362.98 Million |
Operating Expenses | 239.5 Million | 246.23 Million | 250.86 Million | 1.02 Billion | 241.68 Million | 294.16 Million |
Selling, General and Administrative Expenses | 158.56 Million | 143.86 Million | 137.9 Million | - | 164.68 Million | 187.24 Million |
Research and Development Expenses | 80.93 Million | 92.04 Million | 97.75 Million | - | 76.99 Million | 87.93 Million |
Other Expenses | 38.8 Million | -246.23 Million | -250.86 Million | -1.02 Billion | 130.43 Million | 99.11 Million |
Cost and Expenses | 1.23 Billion | 990.49 Million | 1.25 Billion | 5.54 Billion | 1.41 Billion | 1.46 Billion |
Operating Income | 81.7 Million | -4.17 Million | 72.89 Million | 455.28 Million | 315.28 Million | 264.26 Million |
Interest Expense | 11.8 Million | 14.25 Million | 18.51 Million | 70.88 Million | 17.92 Million | 18.16 Million |
Income Tax Expense | 24.3 Million | 24.56 Million | 3.94 Million | 135.37 Million | 46.16 Million | 46.7 Million |
Earnings before Tax | 124.01 Million | 208.53 Million | -36.76 Million | 798.05 Million | 316.45 Million | 246.1 Million |
Net Income | 170.07 Million | 198.7 Million | -40.71 Million | 715.89 Million | 266.86 Million | 223.24 Million |
Earnings Per Share Basic | 1.17 | 1.37 | -0.21 | - | 1.91 | 1.69 |
Earnings Per Share Diluted | 1.11 | 1.29 | -0.21 | - | 1.73 | 1.48 |
Weighted Average Shares Outstanding | 145.13 Million | 145.03 Million | 198.23 Million | 137.09 Million | 139.48 Million | 132.33 Million |
Weighted Average Shares Outstanding (Diluted) | 156.22 Million | 154.03 Million | 198.23 Million | 155.92 Million | 155.79 Million | 153.97 Million |
Gross Margin | 0.24 | 0.25 | 0.24 | 0.25 | 0.22 | 0.24 |
EBIT Margin | 0.11 | 0.30 | 0.04 | - | 0.25 | 0.20 |
Profit Margin | 0.13 | 0.20 | -0.03 | 0.12 | 0.18 | 0.15 |
EBITDA | 144.02 Million | 295.31 Million | 55.55 Million | - | 372.8 Million | 315.32 Million |
Earnings Before Tax Margin | 0.06 | -0.00 | 0.05 | 0.08 | 0.21 | 0.17 |
VESTL
SNNSF
PPL
6973
NTAR
6882