USD 0.03
(-14.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.14 Million | 10.79 Million | 6.31 Million | 4.15 Million | 2.59 Million | 2.61 Million |
Cost of Revenue | 3.36 Million | 12.99 Million | 10.73 Million | 1.52 Million | 686.46 Thousand | 1.45 Million |
Gross Profit | 8.77 Million | -2.19 Million | -4.42 Million | 2.62 Million | 1.9 Million | 1.15 Million |
Operating Expenses | 12.38 Million | 7.1 Million | 5.83 Million | 6.86 Million | 5.4 Million | 5.42 Million |
Selling, General and Administrative Expenses | 11 Million | 5.48 Million | 4.79 Million | 4.18 Million | 3.41 Million | 3.48 Million |
Research and Development Expenses | 1.37 Million | 1.62 Million | 1.04 Million | 2.68 Million | 1.99 Million | 1.93 Million |
Other Expenses | - | 9.45 Million | 2.82 Million | 2.8 Million | 1.53 Million | 940.49 Thousand |
Cost and Expenses | 15.74 Million | 20.09 Million | 16.57 Million | 8.39 Million | 6.09 Million | 6.88 Million |
Operating Income | -3.6 Million | -9.3 Million | -10.26 Million | -4.23 Million | -3.5 Million | -4.26 Million |
Interest Expense | 450.78 Thousand | 470.33 Thousand | 181.06 Thousand | 136.24 Thousand | 107.71 Thousand | 10.85 Thousand |
Income Tax Expense | 42.64 Thousand | -2.5 Million | -2.2 Million | -2.06 Million | -903.12 Thousand | 95.8 Thousand |
Earnings before Tax | -3.56 Million | -9.91 Million | -10.54 Million | -4.33 Million | -3.45 Million | -3.6 Million |
Net Income | -3.6 Million | -7.4 Million | -8.33 Million | -2.26 Million | -2.55 Million | -3.7 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 732.11 Million | 670.65 Million | 610.69 Million | 486.57 Million | 437.75 Million | 418.83 Million |
Weighted Average Shares Outstanding (Diluted) | 732.08 Million | 670.65 Million | 610.69 Million | 486.57 Million | 437.75 Million | 418.83 Million |
Gross Margin | 0.72 | -0.20 | -0.70 | 0.63 | 0.74 | 0.44 |
EBIT Margin | -0.14 | -0.72 | -1.50 | -0.92 | -1.24 | -1.61 |
Profit Margin | -0.30 | -0.69 | -1.32 | -0.55 | -0.98 | -1.42 |
EBITDA | -1.67 Million | -7.96 Million | -11.32 Million | -2.28 Million | -3.09 Million | -5.04 Million |
Earnings Before Tax Margin | -0.30 | -0.86 | -1.63 | -1.02 | -1.35 | -1.63 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 4.48 Million | 3.69 Million | 7.19 Million | 3.94 Million | 3.31 Million | 6.31 Million |
Cost of Revenue | 4.55 Million | 3.71 Million | 8.65 Million | 3.47 Million | 4.28 Million | 10.73 Million |
Gross Profit | -71.79 Thousand | -22.21 Thousand | -1.46 Million | 469.21 Thousand | -970.03 Thousand | -4.42 Million |
Operating Expenses | 1.64 Million | 2 Million | 4.73 Million | 3.04 Million | 2.72 Million | 5.83 Million |
Selling, General and Administrative Expenses | 1.39 Million | 1.54 Million | - | 2.53 Million | 2.14 Million | - |
Research and Development Expenses | 468.01 Thousand | 456.04 Thousand | - | 511.49 Thousand | 585.47 Thousand | - |
Other Expenses | 223.17 Thousand | - | 9.45 Million | - | - | 2.82 Million |
Cost and Expenses | 6.19 Million | 5.71 Million | 13.38 Million | 6.52 Million | 7.01 Million | 16.57 Million |
Operating Income | -1.71 Million | -2.02 Million | -6.19 Million | -2.57 Million | -3.69 Million | -10.26 Million |
Interest Expense | 142.04 Thousand | 161.81 Thousand | 313.24 Thousand | 178.25 Thousand | 138.1 Thousand | 181.06 Thousand |
Income Tax Expense | -722.31 Thousand | -772.65 Thousand | -1.66 Million | -860.31 Thousand | -825.31 Thousand | -2.2 Million |
Earnings before Tax | -1.74 Million | -2.17 Million | -6.6 Million | -2.75 Million | -3.93 Million | -10.54 Million |
Net Income | -1.02 Million | -1.4 Million | -4.93 Million | -1.89 Million | -3.11 Million | -8.33 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 776.83 Million | 690.57 Million | 670.65 Million | 682.63 Million | 659.28 Million | 610.69 Million |
Weighted Average Shares Outstanding (Diluted) | 776.83 Million | 690.57 Million | 670.65 Million | 682.63 Million | 659.28 Million | 610.69 Million |
Gross Margin | -0.02 | -0.01 | -0.20 | 0.12 | -0.29 | -0.70 |
EBIT Margin | -0.28 | -0.41 | - | -0.65 | -1.12 | - |
Profit Margin | -0.23 | -0.38 | -0.69 | -0.48 | -0.94 | -1.32 |
EBITDA | -1.24 Million | -1.52 Million | - | -2.57 Million | -3.69 Million | - |
Earnings Before Tax Margin | -0.38 | -0.55 | -0.86 | -0.65 | -1.12 | -1.63 |
PPL
TRTN-PD
IAG
6882
8050
VESTL