Kyoei Sangyo Co.,Ltd. (6973.T)
JPY 2246.0
(-0.09%)
JPY 2246.0
(-0.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 61.67 Billion | 60.54 Billion | 56.97 Billion | 53.07 Billion | 57.97 Billion | 57.53 Billion |
| Cost of Revenue | 52.93 Billion | 52.04 Billion | 48.82 Billion | 45.98 Billion | 50.42 Billion | 50.58 Billion |
| Gross Profit | 8.74 Billion | 8.49 Billion | 8.15 Billion | 7.09 Billion | 7.54 Billion | 6.95 Billion |
| Operating Expenses | 7 Billion | 7.02 Billion | 6.76 Billion | 6.7 Billion | 7.18 Billion | 6.66 Billion |
| Selling, General and Administrative Expenses | 6.96 Billion | 6.83 Billion | 6.64 Billion | 6.57 Billion | 7.05 Billion | 6.51 Billion |
| Research and Development Expenses | 31.46 Million | 60 Million | 27 Million | 32 Million | 33 Million | 58 Million |
| Other Expenses | - | -56.88 Million | 37.03 Million | 74.94 Million | 16.16 Million | 22.31 Million |
| Cost and Expenses | 59.93 Billion | 59.07 Billion | 55.59 Billion | 52.68 Billion | 57.6 Billion | 57.24 Billion |
| Operating Income | 1.74 Billion | 1.47 Billion | 1.38 Billion | 397.5 Million | 363.91 Million | 288.72 Million |
| Interest Expense | 87.84 Million | 84.27 Million | 79.3 Million | 84.47 Million | 116.72 Million | 122.64 Million |
| Income Tax Expense | 420.23 Million | 327.62 Million | 319.84 Million | 55.25 Million | 519.5 Million | 139.14 Million |
| Earnings before Tax | 1.75 Billion | 760.36 Million | 2.37 Billion | -327.43 Million | 278.14 Million | -245.91 Million |
| Net Income | 1.33 Billion | 432.73 Million | 2.05 Billion | -382.69 Million | -241.36 Million | -385.05 Million |
| Earnings Per Share Basic | 445.14 | 143.96 | 676.09 | -125.64 | -79.21 | -126.37 |
| Earnings Per Share Diluted | 445.14 | 143.96 | 676.09 | -125.64 | -79.21 | -126.37 |
| Weighted Average Shares Outstanding | 3 Million | 3 Million | 3.04 Million | 3.04 Million | 3.04 Million | 3.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3.04 Million | 3.04 Million | 3.04 Million | 3.04 Million |
| Gross Margin | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 |
| EBIT Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
| Profit Margin | 0.02 | 0.01 | 0.04 | -0.01 | -0.00 | -0.01 |
| EBITDA | 2.09 Billion | 1.13 Billion | 2.7 Billion | 142.24 Million | 809.28 Million | 366.59 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.31 Billion | 14.95 Billion | 61.67 Billion | 14.58 Billion | 15.57 Billion | 15.89 Billion |
| Cost of Revenue | 12.46 Billion | 12.98 Billion | 52.93 Billion | 12.11 Billion | 13.56 Billion | 13.64 Billion |
| Gross Profit | 1.85 Billion | 1.96 Billion | 8.74 Billion | 2.46 Billion | 2.01 Billion | 2.25 Billion |
| Operating Expenses | 1.73 Billion | 1.82 Billion | 7 Billion | 1.94 Billion | 1.7 Billion | 1.76 Billion |
| Selling, General and Administrative Expenses | 1.77 Billion | 1.82 Billion | - | 1.93 Billion | 1.69 Billion | 1.75 Billion |
| Research and Development Expenses | - | - | - | 13.46 Million | 3 Million | 12 Million |
| Other Expenses | 36.7 Million | 1 Million | -4.19 Million | -26.84 Million | 1.9 Million | 16.21 Million |
| Cost and Expenses | 14.2 Billion | 14.81 Billion | 59.93 Billion | 14.06 Billion | 15.26 Billion | 15.4 Billion |
| Operating Income | 112.28 Million | 134 Million | 1.74 Billion | 517.44 Million | 312.28 Million | 487.5 Million |
| Interest Expense | 26.25 Million | 25.81 Million | 87.84 Million | 22.87 Million | 30.05 Million | 22.15 Million |
| Income Tax Expense | 258.64 Million | 8 Million | 420.23 Million | -143.9 Million | 236.06 Million | 181.72 Million |
| Earnings before Tax | 285.54 Million | 659 Million | 1.75 Billion | 365.7 Million | 393.31 Million | 490.09 Million |
| Net Income | 26.9 Million | 651 Million | 1.33 Billion | 509.6 Million | 157.25 Million | 308.36 Million |
| Earnings Per Share Basic | 8.83 | 216.58 | - | 169.56 | 52.32 | 102.60 |
| Earnings Per Share Diluted | 8.83 | 216.58 | - | 169.56 | 52.32 | 102.60 |
| Weighted Average Shares Outstanding | 3.04 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.04 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
| Gross Margin | 0.13 | 0.13 | 0.14 | 0.17 | 0.13 | 0.14 |
| EBIT Margin | 0.03 | 0.01 | - | 0.04 | 0.02 | 0.03 |
| Profit Margin | 0.00 | 0.04 | 0.02 | 0.03 | 0.01 | 0.02 |
| EBITDA | 362.13 Million | 189.75 Million | - | 575.74 Million | 365.31 Million | 506.87 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.04 | 0.02 | 0.03 |
NTAR
6882
8050
0NFS
600176
KALV