China Jushi Co., Ltd. (600176.SS)
CNY 11.59
(-0.43%)
CNY 11.59
(-0.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.87 Billion | 20.19 Billion | 19.7 Billion | 11.66 Billion | 10.49 Billion | 10.03 Billion |
| Cost of Revenue | 10.91 Billion | 13 Billion | 10.77 Billion | 7.72 Billion | 6.77 Billion | 5.5 Billion |
| Gross Profit | 3.95 Billion | 7.18 Billion | 8.92 Billion | 3.94 Billion | 3.72 Billion | 4.52 Billion |
| Operating Expenses | 1.2 Billion | 1.31 Billion | 1.96 Billion | 962.12 Million | 865.01 Million | 1.27 Billion |
| Selling, General and Administrative Expenses | 743.88 Million | 273.83 Million | 267.47 Million | 243.7 Million | 251.5 Million | 556.19 Million |
| Research and Development Expenses | 519.36 Million | 577.04 Million | 552.22 Million | 341.66 Million | 283.8 Million | 288.76 Million |
| Other Expenses | -2.67 Million | 462.96 Million | 1.14 Billion | 376.75 Million | 329.7 Million | 432.6 Million |
| Cost and Expenses | 11.09 Billion | 14.31 Billion | 12.74 Billion | 8.68 Billion | 7.63 Billion | 6.78 Billion |
| Operating Income | 3.77 Billion | 5.88 Billion | 7.31 Billion | 2.87 Billion | 2.52 Billion | 2.83 Billion |
| Interest Expense | 383.53 Million | 409.93 Million | 429.48 Million | 462.49 Million | 515.89 Million | 452.13 Million |
| Income Tax Expense | 550.46 Million | 1.21 Billion | 1.16 Billion | 444 Million | 423.52 Million | 439.19 Million |
| Earnings before Tax | 3.7 Billion | 8.03 Billion | 7.3 Billion | 2.85 Billion | 2.53 Billion | 2.82 Billion |
| Net Income | 3.04 Billion | 6.61 Billion | 6.02 Billion | 2.41 Billion | 2.12 Billion | 2.37 Billion |
| Earnings Per Share Basic | 0.76 | 1.65 | 1.51 | 0.60 | 0.53 | 0.59 |
| Earnings Per Share Diluted | 0.76 | 1.65 | 1.51 | 0.60 | 0.53 | 0.59 |
| Weighted Average Shares Outstanding | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion |
| Gross Margin | 0.27 | 0.36 | 0.45 | 0.34 | 0.35 | 0.45 |
| EBIT Margin | 0.41 | 0.38 | 0.44 | 0.38 | 0.39 | 0.44 |
| Profit Margin | 0.20 | 0.33 | 0.31 | 0.21 | 0.20 | 0.24 |
| EBITDA | 6.16 Billion | 10.12 Billion | 9.48 Billion | 4.43 Billion | 4.1 Billion | 4.21 Billion |
| Earnings Before Tax Margin | 0.25 | 0.29 | 0.37 | 0.25 | 0.24 | 0.28 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.89 Billion | 4.29 Billion | 3.33 Billion | 3.37 Billion | 14.68 Billion | 3.59 Billion |
| Cost of Revenue | 2.79 Billion | 3.42 Billion | 2.7 Billion | 2.61 Billion | 10.91 Billion | 2.61 Billion |
| Gross Profit | 1.09 Billion | 863.69 Million | 630.74 Million | 756.62 Million | 3.76 Billion | 976.1 Million |
| Operating Expenses | 357.02 Million | 309.37 Million | 348.91 Million | 319.99 Million | 1.2 Billion | 285.57 Million |
| Selling, General and Administrative Expenses | 530.04 Million | 174.7 Million | 221.67 Million | 219.1 Million | - | 475.52 Million |
| Research and Development Expenses | 128.34 Million | 111.46 Million | 127.23 Million | 96.1 Million | - | 125.02 Million |
| Other Expenses | -301.35 Million | -23.2 Million | 399.18 Thousand | -4.78 Million | -2.67 Million | 3.37 Million |
| Cost and Expenses | 3.15 Billion | 3.73 Billion | 3.05 Billion | 2.93 Billion | 12.12 Billion | 2.9 Billion |
| Operating Income | 708.68 Million | 554.31 Million | 281.83 Million | 436.63 Million | 2.55 Billion | 757.2 Million |
| Interest Expense | 81.38 Million | 91.43 Million | 80.1 Million | 120.11 Million | 396.31 Million | 100.38 Million |
| Income Tax Expense | 111.5 Million | 84.19 Million | 84.72 Million | 72.68 Million | 550.46 Million | 133.6 Million |
| Earnings before Tax | 710.38 Million | 691.64 Million | 443.59 Million | 418.67 Million | 3.67 Billion | 770.42 Million |
| Net Income | 571.91 Million | 610.94 Million | 350.29 Million | 370.52 Million | 3.04 Billion | 610.87 Million |
| Earnings Per Share Basic | 0.14 | 0.15 | 0.09 | 0.09 | - | 0.15 |
| Earnings Per Share Diluted | 0.14 | 0.15 | 0.09 | 0.09 | - | 0.15 |
| Weighted Average Shares Outstanding | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion |
| Gross Margin | 0.28 | 0.20 | 0.19 | 0.22 | 0.26 | 0.27 |
| EBIT Margin | 0.20 | 0.26 | 0.11 | 0.28 | - | 0.20 |
| Profit Margin | 0.15 | 0.14 | 0.11 | 0.11 | 0.21 | 0.17 |
| EBITDA | 791.77 Million | 1.09 Billion | 367.71 Million | 943.69 Million | - | 710.19 Million |
| Earnings Before Tax Margin | 0.18 | 0.13 | 0.08 | 0.13 | 0.17 | 0.21 |
KALV
6973
NTAR
NMAN
600704
0NFS