TWD 29.95
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 98.8 Million | 75.99 Million | 10.84 Million | 678 Thousand |
Cost of Revenue | 94.23 Million | 69.58 Million | 4.18 Million | - |
Gross Profit | 4.56 Million | 6.41 Million | 6.66 Million | 678 Thousand |
Operating Expenses | 4.56 Million | 63.19 Million | 7.75 Million | 896 Thousand |
Selling, General and Administrative Expenses | 36.75 Million | 47.22 Million | 6.7 Million | 896 Thousand |
Research and Development Expenses | 10.02 Million | 15.97 Million | 1.05 Million | - |
Other Expenses | - | -3.22 Million | -265 Thousand | - |
Cost and Expenses | 141.02 Million | 132.77 Million | 11.93 Million | 896 Thousand |
Operating Income | -42.21 Million | -59.78 Million | -1.35 Million | -218 Thousand |
Interest Expense | 794 Thousand | 492 Thousand | 5000.00 | - |
Income Tax Expense | -4.86 Million | -129 Thousand | - | - |
Earnings before Tax | -52 Million | -60.41 Million | -1.37 Million | -218 Thousand |
Net Income | -43.26 Million | -24.63 Million | -1.37 Million | -218 Thousand |
Earnings Per Share Basic | -3.59 | -2.15 | -0.58 | -1.09 |
Earnings Per Share Diluted | -3.59 | -2.15 | -0.58 | -1.09 |
Weighted Average Shares Outstanding | 13.12 Million | 11.43 Million | 2.36 Million | 200 Thousand |
Weighted Average Shares Outstanding (Diluted) | 13.12 Million | 11.43 Million | 2.36 Million | 200 Thousand |
Gross Margin | 0.05 | 0.08 | 0.61 | 1.00 |
EBIT Margin | -0.47 | -0.73 | -0.08 | -0.32 |
Profit Margin | -0.44 | -0.32 | -0.13 | -0.32 |
EBITDA | -46.22 Million | -55.63 Million | -894 Thousand | -218 Thousand |
Earnings Before Tax Margin | -0.43 | -0.79 | -0.12 | -0.32 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 54.86 Million | 56.43 Million | 98.8 Million | 42.37 Million | 75.99 Million | 10.84 Million |
Cost of Revenue | 52.64 Million | 56.45 Million | 94.23 Million | 42.76 Million | 69.58 Million | 4.18 Million |
Gross Profit | 2.22 Million | -20 Thousand | 4.56 Million | -391 Thousand | 6.41 Million | 6.66 Million |
Operating Expenses | 25.53 Million | 20.2 Million | 46.78 Million | 23.13 Million | 63.19 Million | 7.75 Million |
Selling, General and Administrative Expenses | 20.21 Million | 15.4 Million | - | 17.9 Million | - | - |
Research and Development Expenses | 5.32 Million | 4.8 Million | - | 5.22 Million | - | - |
Other Expenses | - | - | -7.91 Million | - | -3.22 Million | -265 Thousand |
Cost and Expenses | 78.17 Million | 76.66 Million | 141.02 Million | 65.89 Million | 132.77 Million | 11.93 Million |
Operating Income | -23.31 Million | -20.22 Million | -49.67 Million | -23.52 Million | -59.78 Million | -1.35 Million |
Interest Expense | 308 Thousand | 374 Thousand | 794 Thousand | 420 Thousand | 492 Thousand | 5000.00 |
Income Tax Expense | -2.35 Million | -4.79 Million | -4.86 Million | -70 Thousand | -129 Thousand | - |
Earnings before Tax | -20.05 Million | -28.26 Million | -52 Million | -23.73 Million | -60.41 Million | -1.37 Million |
Net Income | -17.69 Million | -23.47 Million | -43.26 Million | -23.66 Million | -24.63 Million | -1.37 Million |
Earnings Per Share Basic | -1.17 | -1.79 | - | -1.80 | - | - |
Earnings Per Share Diluted | -1.17 | -1.79 | - | -1.80 | - | - |
Weighted Average Shares Outstanding | 15.18 Million | 13.12 Million | 15.62 Million | 13.12 Million | 11.43 Million | 2.36 Million |
Weighted Average Shares Outstanding (Diluted) | 15.18 Million | 13.12 Million | 15.62 Million | 13.12 Million | 11.43 Million | 2.36 Million |
Gross Margin | 0.04 | -0.00 | 0.05 | -0.01 | 0.08 | 0.61 |
EBIT Margin | -0.31 | -0.46 | - | -0.48 | - | - |
Profit Margin | -0.32 | -0.42 | -0.44 | -0.56 | -0.32 | -0.13 |
EBITDA | -16.89 Million | -25.78 Million | - | -20.43 Million | - | - |
Earnings Before Tax Margin | -0.43 | -0.36 | -0.50 | -0.56 | -0.79 | -0.12 |
SCOR
ABBA
2337
CYVF
TNPV
MANOMAY