TWD 29.95
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 170.7 Million | 194.24 Million | 59.97 Million | 7.62 Million |
Total Current Assets | 147.47 Million | 164.82 Million | 55.52 Million | 5.68 Million |
Cash And Short Term Investments | 104.17 Million | 138.39 Million | 50.64 Million | 1.95 Million |
Cash and Cash Equivalents | 18.33 Million | 57.11 Million | 6.81 Million | 1.95 Million |
Short Term Investments | 85.83 Million | 81.27 Million | 43.82 Million | - |
Net Receivables | 24.13 Million | 11.44 Million | - | - |
Inventory | 4.22 Million | 6.01 Million | - | - |
Other Current Assets | 14.94 Million | 8.97 Million | 1.24 Million | 3.66 Million |
Total Non-Current Assets | 23.22 Million | 29.41 Million | 4.44 Million | 1.93 Million |
Net PPE | 7.82 Million | 9.55 Million | 1.26 Million | - |
Good Will And Intangible Assets | 9.26 Million | 18.78 Million | 2.82 Million | - |
Good Will | 3.55 Million | 11.99 Million | - | - |
Intangible Assets | 5.7 Million | 6.79 Million | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | 5.09 Million | 233 Thousand | - | - |
Other Non Current Assets | 1.04 Million | 845 Thousand | 354 Thousand | 1.93 Million |
Other Assets | - | - | - | - |
Total Liabilities | 102.3 Million | 79.25 Million | 11.56 Million | 5.83 Million |
Total Current Liabilities | 69.57 Million | 54.77 Million | 11.38 Million | 5.83 Million |
Account Payables | 4.91 Million | 6.31 Million | 114 Thousand | - |
Tax Payables | - | - | - | - |
Short Term Debt | 8.88 Million | 9.96 Million | 294 Thousand | - |
Deferred Revenue | 10.23 Million | 14.36 Million | 7.33 Million | - |
Other Current Liabilities | 45.54 Million | 24.12 Million | 3.64 Million | 5.83 Million |
Total Non Current Liabilities | 32.73 Million | 24.47 Million | 174 Thousand | - |
Long-Term Debt | 14.29 Million | 22.69 Million | 174 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 18.44 Million | 1.78 Million | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 68.39 Million | 114.98 Million | 48.4 Million | 1.78 Million |
Stock Holders Equity | 68.39 Million | 114.98 Million | 48.4 Million | 1.78 Million |
Common Stock | 131.29 Million | 80 Million | 50 Million | 2 Million |
Retained Earnings | -69.49 Million | -26.23 Million | -1.59 Million | -218 Thousand |
Accumulated other comprehensive income | 3000.00 | - | - | - |
Common Stock Equity | 68.39 Million | 114.98 Million | 48.4 Million | 1.78 Million |
Capital Lease Obligation | 3.63 Million | 4.82 Million | 468 Thousand | - |
Total Investments | 85.83 Million | 81.27 Million | 43.82 Million | - |
Total Debt | 23.17 Million | 32.65 Million | 468 Thousand | - |
Net Debt | 4.84 Million | -24.46 Million | -6.35 Million | -1.95 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|
Total Assets | 260.52 Million | 170.7 Million | 170.7 Million | 164.3 Million | 194.24 Million |
Total Current Assets | 237.37 Million | 147.47 Million | 147.47 Million | 135.77 Million | 164.82 Million |
Cash And Short Term Investments | 181.79 Million | 104.17 Million | 104.17 Million | 93.66 Million | 138.39 Million |
Cash and Cash Equivalents | 86.59 Million | 18.33 Million | 18.33 Million | 28.9 Million | 57.11 Million |
Short Term Investments | 95.2 Million | 85.83 Million | 85.83 Million | 64.75 Million | 81.27 Million |
Net Receivables | 43.78 Million | 24.13 Million | 24.13 Million | 26.91 Million | 11.44 Million |
Inventory | 6.83 Million | 4.22 Million | 4.22 Million | 5.35 Million | 6.01 Million |
Other Current Assets | 51 Thousand | 14.94 Million | 14.94 Million | 9.85 Million | 8.97 Million |
Total Non-Current Assets | 23.15 Million | 23.22 Million | 23.22 Million | 28.52 Million | 29.41 Million |
Net PPE | 6.23 Million | 7.82 Million | 7.82 Million | 8.82 Million | 9.55 Million |
Good Will And Intangible Assets | 8.53 Million | 9.26 Million | 9.26 Million | 18.25 Million | 18.78 Million |
Good Will | 3.55 Million | 3.55 Million | 3.55 Million | 11.99 Million | 11.99 Million |
Intangible Assets | 4.98 Million | 5.7 Million | 5.7 Million | 6.25 Million | 6.79 Million |
Long-Term Investments | - | - | - | - | - |
Tax Assets | 7.45 Million | 5.09 Million | 5.09 Million | 303 Thousand | 233 Thousand |
Other Non Current Assets | 929 Thousand | 1.04 Million | 1.04 Million | 1.15 Million | 845 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 134.83 Million | 102.3 Million | 102.3 Million | 72.44 Million | 79.25 Million |
Total Current Liabilities | 111.44 Million | 69.57 Million | 69.57 Million | 51.93 Million | 54.77 Million |
Account Payables | 4.36 Million | 4.91 Million | 4.91 Million | 6.1 Million | 6.31 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 8.74 Million | 8.88 Million | 8.88 Million | 9.27 Million | 9.96 Million |
Deferred Revenue | 1.36 Million | 10.23 Million | 10.23 Million | 9.14 Million | 14.36 Million |
Other Current Liabilities | 96.97 Million | 45.54 Million | 45.54 Million | 27.4 Million | 24.12 Million |
Total Non Current Liabilities | 23.38 Million | 32.73 Million | 32.73 Million | 20.5 Million | 24.47 Million |
Long-Term Debt | 9.18 Million | 14.29 Million | 14.29 Million | 18.24 Million | 22.69 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 14.2 Million | 18.44 Million | 18.44 Million | 2.26 Million | 1.78 Million |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 125.69 Million | 68.39 Million | 68.39 Million | 91.86 Million | 114.98 Million |
Stock Holders Equity | 125.69 Million | 68.39 Million | 68.39 Million | 91.86 Million | 114.98 Million |
Common Stock | 156.29 Million | 131.29 Million | 131.29 Million | 131.29 Million | 80 Million |
Retained Earnings | -86.64 Million | -69.49 Million | -69.49 Million | -46.02 Million | -26.23 Million |
Accumulated other comprehensive income | - | - | 3000.00 | - | - |
Common Stock Equity | 125.69 Million | 68.39 Million | 68.39 Million | 91.86 Million | 114.98 Million |
Capital Lease Obligation | - | 3.63 Million | 3.63 Million | 3.93 Million | 4.82 Million |
Total Investments | 95.2 Million | 85.83 Million | 85.83 Million | 64.75 Million | 81.27 Million |
Total Debt | 17.92 Million | 23.17 Million | 23.17 Million | 27.52 Million | 32.65 Million |
Net Debt | -68.67 Million | 4.84 Million | 4.84 Million | -1.38 Million | -24.46 Million |
SCOR
ABBA
2337
CYVF
TNPV
MANOMAY