PT Mahaka Media Tbk (ABBA.JK)
IDR 27.0
(0.0%)
IDR 27.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 200.77 Billion | 170.21 Billion | 168.79 Billion | 158.6 Billion | 251.08 Billion | 212.84 Billion |
| Cost of Revenue | 143.31 Billion | 98.34 Billion | 91.46 Billion | 82.06 Billion | 148.57 Billion | 118.88 Billion |
| Gross Profit | 57.46 Billion | 71.87 Billion | 77.32 Billion | 76.54 Billion | 102.51 Billion | 93.95 Billion |
| Operating Expenses | 103.76 Billion | 95.78 Billion | 108.45 Billion | 126.64 Billion | 135.04 Billion | 132.09 Billion |
| Selling, General and Administrative Expenses | 97.06 Billion | 17.34 Billion | 15.3 Billion | 16.2 Billion | 17.82 Billion | 19.72 Billion |
| Research and Development Expenses | 401.97 Million | 1.09 Billion | 757.53 Million | 1 Billion | 1 Billion | 858.74 Million |
| Other Expenses | 38.83 Billion | 78.43 Billion | 93.14 Billion | 109.43 Billion | 116.21 Billion | 1.02 Billion |
| Cost and Expenses | 245.96 Billion | 194.13 Billion | 199.91 Billion | 208.71 Billion | 283.62 Billion | 250.97 Billion |
| Operating Income | -45.18 Billion | -23.26 Billion | -25.28 Billion | -40.32 Billion | -33.8 Billion | -38.13 Billion |
| Interest Expense | 3.92 Billion | 4.16 Billion | 4.36 Billion | 5.86 Billion | 8.58 Billion | 9.46 Billion |
| Income Tax Expense | 6.67 Billion | 3.53 Billion | 2.26 Billion | 10.17 Billion | 1.29 Billion | -5.15 Billion |
| Earnings before Tax | -45.73 Billion | -27.43 Billion | -33.63 Billion | -48.15 Billion | -42.98 Billion | -41.32 Billion |
| Net Income | -43.7 Billion | -30.96 Billion | -35.89 Billion | -58.33 Billion | -44.28 Billion | -19.6 Billion |
| Earnings Per Share Basic | -11.10 | -7.87 | -10.35 | -16.82 | -12.77 | -5.65 |
| Earnings Per Share Diluted | -11.10 | -7.87 | -10.35 | -16.82 | -12.77 | -5.65 |
| Weighted Average Shares Outstanding | 3.93 Billion | 3.93 Billion | 3.46 Billion | 3.46 Billion | 3.46 Billion | 3.46 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.93 Billion | 3.93 Billion | 3.46 Billion | 3.46 Billion | 3.46 Billion | 3.46 Billion |
| Gross Margin | 0.29 | 0.42 | 0.46 | 0.48 | 0.41 | 0.44 |
| EBIT Margin | -0.16 | -0.07 | -0.11 | -0.21 | -0.10 | -0.13 |
| Profit Margin | -0.22 | -0.18 | -0.21 | -0.37 | -0.18 | -0.09 |
| EBITDA | -33.06 Billion | -12.22 Billion | -18.63 Billion | -30.85 Billion | -22.82 Billion | -18.96 Billion |
| Earnings Before Tax Margin | -0.23 | -0.14 | -0.15 | -0.25 | -0.13 | -0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 49.5 Billion | 38.05 Billion | 41.6 Billion | 69.04 Billion | 200.77 Billion | 58.44 Billion |
| Cost of Revenue | 32.26 Billion | 25.54 Billion | 30.03 Billion | 57.58 Billion | 150.3 Billion | 40.62 Billion |
| Gross Profit | 17.23 Billion | 12.51 Billion | 11.57 Billion | 11.46 Billion | 50.46 Billion | 17.81 Billion |
| Operating Expenses | 15.83 Billion | 21.59 Billion | 22.29 Billion | 23.09 Billion | 99.15 Billion | 26.24 Billion |
| Selling, General and Administrative Expenses | 13.98 Billion | 19.47 Billion | 22.23 Billion | 22.43 Billion | - | 7.8 Billion |
| Research and Development Expenses | - | - | - | -43.5 Million | - | 100.93 Million |
| Other Expenses | -1.84 Billion | -2.11 Billion | -54.3 Million | -658.51 Million | -2.09 Billion | 866.63 Million |
| Cost and Expenses | 48.1 Billion | 47.13 Billion | 52.32 Billion | 80.67 Billion | 249.46 Billion | 66.87 Billion |
| Operating Income | 1.4 Billion | -9.08 Billion | -10.71 Billion | -11.62 Billion | -48.68 Billion | -8.15 Billion |
| Interest Expense | 474.8 Million | 1.1 Billion | 900.18 Million | 1.06 Billion | 3.92 Billion | 1.02 Billion |
| Income Tax Expense | -64.91 Million | 34.29 Million | 30.61 Million | 104.76 Million | 6.67 Billion | 6.57 Billion |
| Earnings before Tax | 1.99 Billion | 6.13 Billion | -10.75 Billion | -12.18 Billion | -45.73 Billion | -9.06 Billion |
| Net Income | 766.16 Million | 7.16 Billion | -8.84 Billion | -10 Billion | -43.7 Billion | -13.95 Billion |
| Earnings Per Share Basic | 0.19 | 1.82 | -2.25 | -2.54 | - | -3.55 |
| Earnings Per Share Diluted | 0.19 | 1.82 | -2.25 | -2.54 | - | -3.55 |
| Weighted Average Shares Outstanding | 3.93 Billion | 3.93 Billion | 3.93 Billion | 3.93 Billion | 3.93 Billion | 3.93 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.93 Billion | 3.93 Billion | 3.93 Billion | 3.93 Billion | 3.93 Billion | 3.93 Billion |
| Gross Margin | 0.35 | 0.33 | 0.28 | 0.17 | 0.25 | 0.30 |
| EBIT Margin | 0.10 | -0.17 | -0.20 | -0.14 | - | -0.14 |
| Profit Margin | 0.02 | 0.19 | -0.21 | -0.14 | -0.22 | -0.24 |
| EBITDA | 4.79 Billion | -6.44 Billion | -8.11 Billion | -9.85 Billion | - | -8.19 Billion |
| Earnings Before Tax Margin | 0.03 | -0.24 | -0.26 | -0.17 | -0.24 | -0.14 |
2337
FCODF
CLRI
MANOMAY
6984
SCOR