Compagnie de l'Odet (FCODF)
USD 1739.96
(0.0%)
USD 1739.96
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.67 Billion | 20.67 Billion | 19.76 Billion | 24.1 Billion | 24.84 Billion | 23.02 Billion |
| Cost of Revenue | 12.63 Billion | 15.09 Billion | 13.89 Billion | 16.03 Billion | 16.88 Billion | 16.04 Billion |
| Gross Profit | 1.04 Billion | 5.58 Billion | 5.87 Billion | 8.07 Billion | 7.96 Billion | 6.98 Billion |
| Operating Expenses | 287.6 Million | 4.71 Billion | 5.06 Billion | 6.48 Billion | 6.71 Billion | 5.7 Billion |
| Selling, General and Administrative Expenses | 57.5 Million | 87.6 Million | 104.5 Million | 172.9 Million | 156.6 Million | 440.9 Million |
| Research and Development Expenses | 155.5 Million | 32.4 Million | 33.2 Million | 43.5 Million | 76.8 Million | 105.7 Million |
| Other Expenses | 74.6 Million | -83.2 Million | - | - | - | - |
| Cost and Expenses | 12.92 Billion | 19.8 Billion | 18.96 Billion | 22.52 Billion | 23.59 Billion | 21.74 Billion |
| Operating Income | 753.5 Million | 1.22 Billion | 918 Million | 1.64 Billion | 1.25 Billion | 1.29 Billion |
| Interest Expense | 235.6 Million | 145.1 Million | 188.5 Million | 240.3 Million | 304.6 Million | 186.9 Million |
| Income Tax Expense | 198.2 Million | 191.7 Million | 415.4 Million | 677.2 Million | -34.5 Million | 506 Million |
| Earnings before Tax | 563.3 Million | -203.5 Million | 211 Million | 2.22 Billion | 1.36 Billion | 1.6 Billion |
| Net Income | 122.4 Million | 1.9 Billion | 3.26 Billion | 214.1 Million | 121.9 Million | 122.1 Million |
| Earnings Per Share Basic | -2.02 | 448.53 | 768.92 | 50.44 | 28.72 | 28.76 |
| Earnings Per Share Diluted | -7.63 | 448.04 | 768.92 | 50.44 | 28.72 | 28.76 |
| Weighted Average Shares Outstanding | 16.03 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million |
| Gross Margin | 0.08 | 0.27 | 0.30 | 0.33 | 0.32 | 0.30 |
| EBIT Margin | 0.08 | 0.04 | 0.08 | 0.13 | 0.13 | 0.13 |
| Profit Margin | 0.01 | 0.09 | 0.17 | 0.01 | 0.00 | 0.01 |
| EBITDA | 1.05 Billion | 838.5 Million | 1.57 Billion | 1.73 Billion | 2.91 Billion | 2.57 Billion |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.07 | 0.05 | 0.06 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 10.59 Billion | 7.44 Billion | 13.67 Billion | 6.23 Billion | 20.67 Billion | 9.15 Billion |
| Cost of Revenue | 9.63 Billion | 6.89 Billion | 9.42 Billion | 5.96 Billion | 15.09 Billion | 8.96 Billion |
| Gross Profit | 951.5 Million | 550.4 Million | 4.25 Billion | 265.2 Million | 5.58 Billion | 194.5 Million |
| Operating Expenses | 615.7 Million | 140.8 Million | 12.62 Billion | 48 Million | 4.71 Billion | 20.7 Million |
| Selling, General and Administrative Expenses | 34.7 Million | 36.1 Million | - | 48 Million | - | 20.7 Million |
| Research and Development Expenses | - | 155.5 Million | - | - | - | - |
| Other Expenses | 581 Million | -50.8 Million | -12.62 Billion | - | -83.2 Million | - |
| Cost and Expenses | 10.25 Billion | 7.03 Billion | 13.23 Billion | 6.01 Billion | 19.8 Billion | 8.98 Billion |
| Operating Income | 335.8 Million | 409.6 Million | 440 Million | 217.2 Million | 1.22 Billion | 173.8 Million |
| Interest Expense | - | - | 235.6 Million | 157.7 Million | 145.1 Million | - |
| Income Tax Expense | 137.2 Million | 59.2 Million | 198 Million | 134.7 Million | 191.7 Million | -43.6 Million |
| Earnings before Tax | 314.6 Million | 287.9 Million | -237 Million | 213.1 Million | -203.5 Million | -1.44 Billion |
| Net Income | 2.21 Billion | 76.3 Million | 122.4 Million | 46.1 Million | 1.9 Billion | -1.79 Billion |
| Earnings Per Share Basic | 520.98 | 17.97 | - | 10.86 | - | -423.26 |
| Earnings Per Share Diluted | 522.32 | 17.97 | - | 10.86 | - | -423.26 |
| Weighted Average Shares Outstanding | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.23 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million |
| Gross Margin | 0.09 | 0.07 | 0.31 | 0.04 | 0.27 | 0.02 |
| EBIT Margin | 0.06 | -0.56 | - | 0.07 | - | 0.06 |
| Profit Margin | 0.21 | 0.01 | 0.01 | 0.01 | 0.09 | -0.20 |
| EBITDA | 658 Million | -4.17 Billion | - | 442.7 Million | - | 588.1 Million |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.03 | 0.03 | 0.06 | 0.02 |
CLRI
3116
PERF
SCOR
ABBA
2337