USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.13 Million | 2.01 Million | 1.65 Million | 1.75 Million | 1.16 Million | 782.23 Thousand |
Cost of Revenue | 316.16 Thousand | 334.13 Thousand | 267.29 Thousand | 407.13 Thousand | 246.11 Thousand | 123.64 Thousand |
Gross Profit | 1.81 Million | 1.68 Million | 1.38 Million | 1.34 Million | 918.07 Thousand | 658.58 Thousand |
Operating Expenses | 1.75 Million | 1.32 Million | 1.15 Million | 1.1 Million | 1.22 Million | 1.1 Million |
Selling, General and Administrative Expenses | 1.72 Million | 1.12 Million | 988.52 Thousand | 941.87 Thousand | 944.78 Thousand | 768.45 Thousand |
Research and Development Expenses | 27.31 Thousand | 204.91 Thousand | 167.66 Thousand | 152.6 Thousand | 207.7 Thousand | 222.25 Thousand |
Other Expenses | - | 3732.00 | 2129.00 | 11.48 Thousand | 73.24 Thousand | -13.32 Thousand |
Cost and Expenses | 2.07 Million | 1.66 Million | 1.42 Million | 1.51 Million | 1.47 Million | 1.22 Million |
Operating Income | 59 Thousand | 401.42 Thousand | 255.64 Thousand | 238.93 Thousand | -307.66 Thousand | -445.64 Thousand |
Interest Expense | - | 531.00 | 1275.00 | 8727.00 | 17.87 Thousand | - |
Income Tax Expense | - | 531.00 | 31.24 Thousand | 73.66 Thousand | 104.54 Thousand | -13.32 Thousand |
Earnings before Tax | 56.55 Thousand | 400.89 Thousand | 361.09 Thousand | 230.2 Thousand | -72.05 Thousand | -458.96 Thousand |
Net Income | 56.55 Thousand | 400.89 Thousand | 361.09 Thousand | 165.26 Thousand | -176.59 Thousand | -532.8 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 228.78 Million | 228.23 Million | 226.52 Million | 220.97 Million | 206.41 Million | 203.89 Million |
Weighted Average Shares Outstanding (Diluted) | 599.1 Million | 599.6 Million | 597.88 Million | 220.97 Million | 206.41 Million | 203.89 Million |
Gross Margin | 0.85 | 0.83 | 0.84 | 0.77 | 0.79 | 0.84 |
EBIT Margin | 0.04 | 0.20 | 0.16 | 0.14 | -0.20 | -0.42 |
Profit Margin | 0.03 | 0.20 | 0.22 | 0.09 | -0.15 | -0.68 |
EBITDA | 79.55 Thousand | 357.36 Thousand | 227.81 Thousand | 250.41 Thousand | 12.34 Thousand | -332.12 Thousand |
Earnings Before Tax Margin | 0.03 | 0.20 | 0.15 | 0.14 | -0.26 | -0.57 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1 Million | 572.01 Thousand | 606.04 Thousand | 2.13 Million | 554.26 Thousand | 560.37 Thousand |
Cost of Revenue | 322.02 Thousand | 109.51 Thousand | 96.98 Thousand | 316.16 Thousand | 86.41 Thousand | 80.71 Thousand |
Gross Profit | 683.02 Thousand | 462.49 Thousand | 509.05 Thousand | 1.81 Million | 467.84 Thousand | 479.66 Thousand |
Operating Expenses | 604.42 Thousand | 450.52 Thousand | 539.79 Thousand | 1.76 Million | 512.51 Thousand | 471.73 Thousand |
Selling, General and Administrative Expenses | 602.42 Thousand | 447.47 Thousand | 526.23 Thousand | - | 509.66 Thousand | 468.39 Thousand |
Research and Development Expenses | 2000.00 | 3044.00 | 13.55 Thousand | - | 1499.00 | 2000.00 |
Other Expenses | 205.08 Thousand | 253.43 Thousand | 311.72 Thousand | 992.86 Thousand | 715.96 Thousand | 274.54 Thousand |
Cost and Expenses | 926.44 Thousand | 560.04 Thousand | 636.78 Thousand | 2.07 Million | 598.93 Thousand | 552.44 Thousand |
Operating Income | 78.6 Thousand | 11.97 Thousand | -30.73 Thousand | 370.11 Thousand | -44.67 Thousand | 7934.00 |
Interest Expense | 6255.00 | 9356.00 | 4348.00 | 2607.00 | 694.00 | 686.00 |
Income Tax Expense | 10.23 Thousand | 10.23 Thousand | 10.34 Thousand | 41.03 Thousand | 20.13 Thousand | 10.23 Thousand |
Earnings before Tax | 84.85 Thousand | 21.32 Thousand | 17.66 Thousand | 56.55 Thousand | -43.97 Thousand | 8620.00 |
Net Income | 84.85 Thousand | 21.32 Thousand | 17.66 Thousand | 56.55 Thousand | -43.97 Thousand | -1611.00 |
Earnings Per Share Basic | 0.00 | 0.00 | - | - | -0.00 | - |
Earnings Per Share Diluted | 0.00 | - | - | - | -0.00 | - |
Weighted Average Shares Outstanding | 229.16 Million | 229.16 Million | 229.16 Million | 228.78 Million | 228.73 Million | 228.82 Million |
Weighted Average Shares Outstanding (Diluted) | 599.48 Million | 599.48 Million | 599.48 Million | 599.1 Million | 228.73 Million | 599.42 Million |
Gross Margin | 0.68 | 0.81 | 0.84 | 0.85 | 0.84 | 0.86 |
EBIT Margin | 0.09 | 0.03 | -0.04 | - | -0.07 | 0.03 |
Profit Margin | 0.08 | 0.04 | 0.03 | 0.03 | -0.08 | -0.00 |
EBITDA | 86.88 Thousand | 19.44 Thousand | -23.39 Thousand | - | -37.33 Thousand | 15.24 Thousand |
Earnings Before Tax Margin | 0.08 | 0.02 | -0.05 | 0.17 | -0.08 | 0.01 |
3116
PERF
FLEXQ
ABBA
2337
FCODF