ILA 1200.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 57 Thousand | -20 Thousand | -7000.00 | 145 Thousand | 105 Thousand | 120 Thousand |
Cost of Revenue | 90 Thousand | 135 Thousand | 155 Thousand | 195 Thousand | 243 Thousand | 284 Thousand |
Gross Profit | -33 Thousand | -155 Thousand | -162 Thousand | -50 Thousand | -138 Thousand | -164 Thousand |
Operating Expenses | -33 Thousand | 598 Thousand | 317 Thousand | 632 Thousand | -973 Thousand | -283 Thousand |
Selling, General and Administrative Expenses | 163 Thousand | 209 Thousand | 223 Thousand | 224 Thousand | 226 Thousand | 172 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -196 Thousand | 389 Thousand | 94 Thousand | 408 Thousand | -1.19 Million | -22 Thousand |
Cost and Expenses | 352 Thousand | 733 Thousand | 472 Thousand | 827 Thousand | -730 Thousand | 1000.00 |
Operating Income | 77 Thousand | -720 Thousand | -296 Thousand | -274 Thousand | 1 Million | 119 Thousand |
Interest Expense | 111 Thousand | 649 Thousand | 2000.00 | 5000.00 | 47 Thousand | 39 Thousand |
Income Tax Expense | - | -3000.00 | -401 Thousand | 413 Thousand | -138 Thousand | -48 Thousand |
Earnings before Tax | 35 Thousand | -1.36 Million | 105 Thousand | -687 Thousand | 1.14 Million | 80 Thousand |
Net Income | 35 Thousand | -1.36 Million | 506 Thousand | -1.1 Million | 1.14 Million | 80 Thousand |
Earnings Per Share Basic | 0.01 | -0.58 | 0.28 | -0.61 | 0.64 | 0.07 |
Earnings Per Share Diluted | 0.01 | -0.58 | 0.28 | -0.61 | 0.64 | 0.07 |
Weighted Average Shares Outstanding | 2.34 Million | 2.34 Million | 1.8 Million | 1.79 Million | 1.77 Million | 1.19 Million |
Weighted Average Shares Outstanding (Diluted) | 2.34 Million | 2.34 Million | 1.83 Million | 1.79 Million | 1.77 Million | 1.19 Million |
Gross Margin | -0.58 | 7.75 | 23.14 | -0.34 | -1.31 | -1.37 |
EBIT Margin | 2.56 | 35.95 | 42.29 | -1.88 | 9.56 | 0.60 |
Profit Margin | 0.61 | 68.15 | -72.29 | -7.59 | 10.87 | 0.67 |
EBITDA | 146 Thousand | -716 Thousand | 7000.00 | -273 Thousand | 1 Million | 120 Thousand |
Earnings Before Tax Margin | 1.35 | 36.00 | 42.29 | -1.89 | 9.55 | 0.99 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 32.5 Thousand | 32.5 Thousand | 57 Thousand | 181 Thousand | 181 Thousand | 33.5 Thousand |
Cost of Revenue | - | - | 90 Thousand | - | - | - |
Gross Profit | 32.5 Thousand | 32.5 Thousand | -33 Thousand | 181 Thousand | 181 Thousand | 33.5 Thousand |
Operating Expenses | 78 Thousand | 78 Thousand | -30 Thousand | 117.5 Thousand | 117.5 Thousand | 79.5 Thousand |
Selling, General and Administrative Expenses | 78 Thousand | 78 Thousand | - | 96.5 Thousand | 96.5 Thousand | 79.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 69 Thousand | - | - | - |
Cost and Expenses | 78 Thousand | 78 Thousand | 60 Thousand | 117.5 Thousand | 117.5 Thousand | 79.5 Thousand |
Operating Income | -45.5 Thousand | -45.5 Thousand | 146 Thousand | 84.5 Thousand | 84.5 Thousand | -46 Thousand |
Interest Expense | - | - | 111 Thousand | - | - | - |
Income Tax Expense | -54.5 Thousand | -54.5 Thousand | -167.89 Thousand | - | - | - |
Earnings before Tax | -100 Thousand | -100 Thousand | 35 Thousand | 148.5 Thousand | 148.5 Thousand | -131 Thousand |
Net Income | -100 Thousand | -100 Thousand | 35 Thousand | 148.5 Thousand | 148.5 Thousand | -131 Thousand |
Earnings Per Share Basic | -0.04 | -0.04 | - | 0.06 | 0.06 | -0.06 |
Earnings Per Share Diluted | -0.04 | -0.04 | - | 0.06 | 0.06 | -0.06 |
Weighted Average Shares Outstanding | 2.22 Million | 2.22 Million | 2.34 Million | 2.35 Million | 2.35 Million | 2.38 Million |
Weighted Average Shares Outstanding (Diluted) | 2.22 Million | 2.22 Million | 2.34 Million | 2.35 Million | 2.35 Million | 2.38 Million |
Gross Margin | 1.00 | 1.00 | -0.58 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.68 | -1.68 | - | 0.47 | 0.47 | -1.37 |
Profit Margin | -3.08 | -3.08 | 0.61 | 0.82 | 0.82 | -3.91 |
EBITDA | -54.5 Thousand | -54.5 Thousand | - | 84.75 Thousand | 84.75 Thousand | -45.75 Thousand |
Earnings Before Tax Margin | -1.40 | -1.40 | 2.56 | 0.47 | 0.47 | -1.37 |
MANOMAY
6984
SCOR
2060
002631
CYVF