Wave Power Technology Inc. (6895.TWO)
TWD 119.0
(-9.85%)
TWD 119.0
(-9.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 411.44 Million | 437.18 Million | 362.19 Million | 280.38 Million | 145.2 Million |
| Cost of Revenue | 210.14 Million | 207.16 Million | 174.4 Million | 147.83 Million | 106.52 Million |
| Gross Profit | 201.3 Million | 230.02 Million | 187.78 Million | 132.54 Million | 38.68 Million |
| Operating Expenses | 101.16 Million | 88.21 Million | 75.99 Million | 51.95 Million | 24.85 Million |
| Selling, General and Administrative Expenses | 56.13 Million | 46.57 Million | 39.44 Million | 34.29 Million | 22.23 Million |
| Research and Development Expenses | 45.02 Million | 41.64 Million | 36.55 Million | 17.66 Million | 2.61 Million |
| Other Expenses | - | 547 Thousand | 459 Thousand | 218 Thousand | -909 Thousand |
| Cost and Expenses | 311.3 Million | 295.38 Million | 250.39 Million | 199.79 Million | 131.37 Million |
| Operating Income | 100.14 Million | 142.82 Million | 112.43 Million | 80.56 Million | 13.83 Million |
| Interest Expense | - | 163 Thousand | 70 Thousand | 876 Thousand | 1.4 Million |
| Income Tax Expense | 18.44 Million | 28.87 Million | 21.97 Million | 16.44 Million | 3.18 Million |
| Earnings before Tax | 105.21 Million | 142.64 Million | 112.35 Million | 79.99 Million | 11.66 Million |
| Net Income | 86.77 Million | 113.76 Million | 90.38 Million | 63.54 Million | 8.48 Million |
| Earnings Per Share Basic | 2.69 | 3.67 | 2.92 | 2.94 | 0.57 |
| Earnings Per Share Diluted | 2.69 | 3.64 | 2.86 | 2.88 | 0.56 |
| Weighted Average Shares Outstanding | 32.25 Million | 31 Million | 31 Million | 21.63 Million | 15 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.23 Million | 31 Million | 31 Million | 22.09 Million | 15.25 Million |
| Gross Margin | 0.49 | 0.53 | 0.52 | 0.47 | 0.27 |
| EBIT Margin | 0.29 | 0.37 | 0.37 | 0.34 | 0.18 |
| Profit Margin | 0.21 | 0.26 | 0.25 | 0.23 | 0.06 |
| EBITDA | 118.1 Million | 163.38 Million | 133.41 Million | 96.54 Million | 25.97 Million |
| Earnings Before Tax Margin | 0.24 | 0.33 | 0.31 | 0.29 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 98.43 Million | 87.52 Million | 71.47 Million | 109.95 Million | 85.38 Million | 109.02 Million |
| Cost of Revenue | 50.17 Million | 54.12 Million | 40.8 Million | 53.71 Million | 49.45 Million | 51.93 Million |
| Gross Profit | 48.26 Million | 33.4 Million | 30.66 Million | 56.24 Million | 35.93 Million | 57.09 Million |
| Operating Expenses | 22.66 Million | 21.59 Million | 19.56 Million | 25.92 Million | 24.96 Million | 26.12 Million |
| Selling, General and Administrative Expenses | 11.67 Million | 11.59 Million | 9.86 Million | 14.1 Million | 14.91 Million | 14.57 Million |
| Research and Development Expenses | 10.98 Million | 9.99 Million | 9.7 Million | 11.81 Million | 10.04 Million | 11.54 Million |
| Other Expenses | - | 302 Thousand | 1.02 Million | - | 782 Thousand | 168 Thousand |
| Cost and Expenses | 72.83 Million | 75.71 Million | 60.36 Million | 79.63 Million | 74.41 Million | 78.05 Million |
| Operating Income | 25.59 Million | 14.39 Million | 14.56 Million | 30.32 Million | 11.9 Million | 31.56 Million |
| Interest Expense | 138 Thousand | 107 Thousand | 72 Thousand | - | 115 Thousand | 101 Thousand |
| Income Tax Expense | 5.73 Million | 2.86 Million | 2.89 Million | 4.32 Million | 2.34 Million | 6.1 Million |
| Earnings before Tax | 27.52 Million | 14.28 Million | 14.48 Million | 33.55 Million | 11.79 Million | 31.45 Million |
| Net Income | 21.79 Million | 11.42 Million | 11.58 Million | 29.23 Million | 9.45 Million | 25.34 Million |
| Earnings Per Share Basic | 0.64 | 0.34 | 0.34 | 0.85 | 0.29 | 0.82 |
| Earnings Per Share Diluted | 0.64 | 0.34 | 0.34 | 0.85 | 0.29 | 0.82 |
| Weighted Average Shares Outstanding | 34.05 Million | 33.61 Million | 34.1 Million | 34.22 Million | 32.58 Million | 30.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.05 Million | 33.61 Million | 34.18 Million | 34.29 Million | 32.58 Million | 30.91 Million |
| Gross Margin | 0.49 | 0.38 | 0.43 | 0.51 | 0.42 | 0.52 |
| EBIT Margin | 0.35 | 0.24 | 0.29 | 0.32 | 0.21 | 0.34 |
| Profit Margin | 0.22 | 0.13 | 0.16 | 0.27 | 0.11 | 0.23 |
| EBITDA | 34.15 Million | 20.78 Million | 20.66 Million | 35.01 Million | 18 Million | 37.33 Million |
| Earnings Before Tax Margin | 0.26 | 0.16 | 0.20 | 0.28 | 0.14 | 0.29 |
ALMKT
7446
DMCHY
PTPP
5131
OVCHF