Mauna Kea Technologies SA (ALMKT.PA)
EUR 0.17
(-1.71%)
EUR 0.17
(-1.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 11.02 Million | 7.47 Million | 7.7 Million | 6.52 Million | 8.5 Million |
| Cost of Revenue | 2.09 Million | 2 Million | 1.98 Million | 2.14 Million | 2.52 Million |
| Gross Profit | 8.93 Million | 5.47 Million | 5.71 Million | 4.37 Million | 5.98 Million |
| Operating Expenses | 7.69 Million | 6.37 Million | 17.03 Million | 16.33 Million | 19 Million |
| Selling, General and Administrative Expenses | 10.61 Million | 3.86 Million | 5.19 Million | 4.41 Million | 15.71 Million |
| Research and Development Expenses | 3.86 Million | 4.06 Million | 3.31 Million | 3.23 Million | 3.16 Million |
| Other Expenses | -6.77 Million | -80 Thousand | -891 Thousand | 143 Thousand | 139 Thousand |
| Cost and Expenses | 9.79 Million | 8.37 Million | 19.02 Million | 18.48 Million | 21.53 Million |
| Operating Income | 1.23 Million | -8.98 Million | -12.21 Million | -18.81 Million | -13.02 Million |
| Interest Expense | 270 Thousand | 254 Thousand | 27 Thousand | - | 597 Thousand |
| Income Tax Expense | 475 Thousand | -1.94 Million | -1.2 Million | 6.07 Million | - |
| Earnings before Tax | -3.25 Million | -11.18 Million | -13.44 Million | -12.79 Million | -15.27 Million |
| Net Income | -3.72 Million | -11.18 Million | -13.44 Million | -12.79 Million | -15.27 Million |
| Earnings Per Share Basic | -0.08 | -0.25 | -0.35 | -0.42 | -0.50 |
| Earnings Per Share Diluted | -0.08 | -0.22 | -0.30 | -0.36 | -0.50 |
| Weighted Average Shares Outstanding | 49.3 Million | 44.51 Million | 38.08 Million | 30.52 Million | 30.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.3 Million | 51.99 Million | 44.77 Million | 35.66 Million | 30.57 Million |
| Gross Margin | 0.81 | 0.73 | 0.74 | 0.67 | 0.70 |
| EBIT Margin | -0.13 | -1.33 | -1.46 | -1.75 | -1.45 |
| Profit Margin | -0.34 | -1.49 | -1.75 | -1.96 | -1.79 |
| EBITDA | -1.46 Million | -9.93 Million | -11.23 Million | -11.42 Million | -13.49 Million |
| Earnings Before Tax Margin | 0.11 | -1.20 | -1.59 | -2.88 | -1.53 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.94 Million | 10.48 Million | 1.94 Million | 3.57 Million | 3.57 Million | 2.2 Million |
| Cost of Revenue | 648 Thousand | 2.11 Million | 648 Thousand | 400.5 Thousand | 400.5 Thousand | 542.5 Thousand |
| Gross Profit | 1.29 Million | 8.36 Million | 1.29 Million | 3.17 Million | 3.17 Million | 1.65 Million |
| Operating Expenses | 4 Million | 6.15 Million | 4 Million | -154 Thousand | -154 Thousand | 3.66 Million |
| Selling, General and Administrative Expenses | 2.6 Million | - | 2.6 Million | 2.69 Million | 2.69 Million | 2.57 Million |
| Research and Development Expenses | 956.5 Thousand | - | 956.5 Thousand | 973.5 Thousand | 973.5 Thousand | 1.03 Million |
| Other Expenses | 440.5 Thousand | 6.91 Million | 440.5 Thousand | -3.82 Million | -3.82 Million | 51.5 Thousand |
| Cost and Expenses | 4.65 Million | 8.27 Million | 4.65 Million | 246.5 Thousand | 246.5 Thousand | 4.21 Million |
| Operating Income | -2.7 Million | -5.68 Million | -2.7 Million | 3.32 Million | 3.32 Million | -2 Million |
| Interest Expense | - | 270 Thousand | - | - | - | - |
| Income Tax Expense | 491.5 Thousand | 475 Thousand | 491.5 Thousand | 729 Thousand | 729 Thousand | -3501.00 |
| Earnings before Tax | -3.75 Million | -3.25 Million | -3.75 Million | 2.12 Million | 2.12 Million | -2.48 Million |
| Net Income | -3.26 Million | -3.72 Million | -3.26 Million | 1.39 Million | 1.39 Million | -2.48 Million |
| Earnings Per Share Basic | -0.06 | - | -0.06 | 0.03 | 0.03 | -0.06 |
| Earnings Per Share Diluted | -0.06 | - | -0.06 | 0.03 | 0.03 | -0.06 |
| Weighted Average Shares Outstanding | 54.07 Million | 49.3 Million | 54.07 Million | 44.52 Million | 44.52 Million | 44.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.07 Million | 62.07 Million | 54.07 Million | 44.52 Million | 44.52 Million | 44.51 Million |
| Gross Margin | 0.67 | 0.80 | 0.67 | 0.89 | 0.89 | 0.75 |
| EBIT Margin | -1.05 | - | -1.05 | -0.15 | -0.15 | -0.85 |
| Profit Margin | -1.68 | -0.36 | -1.68 | 0.39 | 0.39 | -1.13 |
| EBITDA | -2.03 Million | - | -2.03 Million | -530 Thousand | -530 Thousand | -1.86 Million |
| Earnings Before Tax Margin | -1.39 | -0.54 | -1.39 | 0.93 | 0.93 | -0.91 |
7446
DMCHY
ORN
5131
OVCHF
6895