Orion Minerals Limited (ORN.AX)
AUD 0.02
(0.0%)
AUD 0.02
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 381 Thousand | 75 Thousand | 58 Thousand | 46 Thousand | 70 Thousand | 62 Thousand |
| Cost of Revenue | - | 172 Thousand | 145 Thousand | 95 Thousand | 176 Thousand | 47 Thousand |
| Gross Profit | 381 Thousand | -97 Thousand | -87 Thousand | -49 Thousand | -106 Thousand | 15 Thousand |
| Operating Expenses | 11.36 Million | 10.45 Million | 15.51 Million | 10.43 Million | 9.14 Million | 9.27 Million |
| Selling, General and Administrative Expenses | 897 Thousand | 10.45 Million | 15.51 Million | 10.43 Million | 9.14 Million | 3.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.46 Million | -9.28 Million | -2.61 Million | 6.26 Million | -9.87 Million | 1.23 Million |
| Cost and Expenses | 11.36 Million | 10.62 Million | 15.66 Million | 10.53 Million | 9.32 Million | 9.27 Million |
| Operating Income | -10.98 Million | -10.62 Million | -15.66 Million | -10.53 Million | -9.32 Million | -10.38 Million |
| Interest Expense | - | 430 Thousand | 288 Thousand | 839 Thousand | 1.29 Million | 1.76 Million |
| Income Tax Expense | - | -1.79 Million | -1.23 Million | -885 Thousand | 13 Thousand | -989 Thousand |
| Earnings before Tax | -7.94 Million | -17.12 Million | -15.52 Million | -2.64 Million | -18.63 Million | -10.75 Million |
| Net Income | -5.38 Million | -15.33 Million | -14.28 Million | -1.75 Million | -17.55 Million | -9.76 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 5.81 Billion | 4.92 Billion | 4.34 Billion | 3.53 Billion | 2.66 Billion | 1.84 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.81 Billion | 4.92 Billion | 4.34 Billion | 3.53 Billion | 2.66 Billion | 1.84 Billion |
| Gross Margin | 1.00 | -1.29 | -1.50 | -1.07 | -1.51 | 0.24 |
| EBIT Margin | -26.01 | -139.39 | -267.53 | -226.93 | -130.64 | -166.73 |
| Profit Margin | -14.14 | -204.41 | -246.33 | -38.22 | -250.79 | -157.44 |
| EBITDA | -9.9 Million | -16.52 Million | -15.09 Million | -1.7 Million | -17.16 Million | -8.94 Million |
| Earnings Before Tax Margin | -28.83 | -141.68 | -270.03 | -229.00 | -133.16 | -167.48 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 198 Thousand | 183 Thousand | 50 Thousand | 75 Thousand | 25 Thousand | 25 Thousand |
| Cost of Revenue | 255 Thousand | 178 Thousand | 79 Thousand | 172 Thousand | 93 Thousand | 83 Thousand |
| Gross Profit | -57 Thousand | 5000.00 | -29 Thousand | -97 Thousand | -68 Thousand | -58 Thousand |
| Operating Expenses | 4.86 Million | 6.5 Million | 4.6 Million | 10.45 Million | 5.84 Million | 8.82 Million |
| Selling, General and Administrative Expenses | 309 Thousand | 1.2 Million | 4.6 Million | - | 5.84 Million | 8.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.55 Million | 5.29 Million | - | -9.28 Million | - | - |
| Cost and Expenses | 4.86 Million | 6.5 Million | 4.68 Million | 10.62 Million | 5.94 Million | 8.9 Million |
| Operating Income | -4.66 Million | -6.31 Million | -4.68 Million | -10.62 Million | -5.94 Million | -8.9 Million |
| Interest Expense | - | 855 Thousand | 261 Thousand | 430 Thousand | 169 Thousand | 148 Thousand |
| Income Tax Expense | -389 Thousand | -1.23 Million | -904 Thousand | -1.79 Million | -891 Thousand | -664 Thousand |
| Earnings before Tax | -2.29 Million | -5.64 Million | -9.65 Million | -17.12 Million | -7.47 Million | -5.05 Million |
| Net Income | -976 Thousand | -4.41 Million | -8.75 Million | -15.33 Million | -6.58 Million | -4.39 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 5.95 Billion | 5.52 Billion | 5.19 Billion | 4.92 Billion | 4.6 Billion | 4.4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.94 Billion | 5.68 Billion | 5.19 Billion | 4.92 Billion | 4.6 Billion | 4.4 Billion |
| Gross Margin | -0.29 | 0.03 | -0.58 | -1.29 | -2.72 | -2.32 |
| EBIT Margin | -30.75 | -20.87 | -92.14 | - | -233.96 | -352.96 |
| Profit Margin | -4.93 | -24.11 | -175.00 | -204.41 | -263.24 | -175.68 |
| EBITDA | -6.08 Million | -3.82 Million | -4.6 Million | - | -5.84 Million | -8.82 Million |
| Earnings Before Tax Margin | -23.57 | -34.52 | -93.72 | -141.68 | -237.68 | -356.28 |
002973
JPPYY
9636
ALMKT
7446
DMCHY