IDR 270.0
(-11.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19993.92 Billion | 18921.83 Billion | 16763.93 Billion | 15831.38 Billion | 24659.99 Billion | 25119.56 Billion |
Cost of Revenue | 17611.66 Billion | 16245.77 Billion | 14589.35 Billion | 13657.93 Billion | 21174.88 Billion | 21573.63 Billion |
Gross Profit | 2382.26 Billion | 2676.06 Billion | 2174.58 Billion | 2173.45 Billion | 3485.11 Billion | 3545.92 Billion |
Operating Expenses | 2382.26 Billion | 897.53 Billion | 1077.47 Billion | 832.55 Billion | 950.41 Billion | 1124.25 Billion |
Selling, General and Administrative Expenses | 312.83 Billion | 283.85 Billion | 233.51 Billion | 247.01 Billion | 233.73 Billion | 229.94 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 613.68 Billion | 843.95 Billion | 585.54 Billion | 716.68 Billion | -700.99 Billion |
Cost and Expenses | 19079.78 Billion | 17143.3 Billion | 15666.83 Billion | 14490.48 Billion | 22125.3 Billion | 22697.89 Billion |
Operating Income | 1503.59 Billion | 1934.43 Billion | 1449.7 Billion | 1465.1 Billion | 2119.82 Billion | 2421.66 Billion |
Interest Expense | 1206.62 Billion | 1255.01 Billion | 1343.18 Billion | 894.58 Billion | 782.15 Billion | 759.83 Billion |
Income Tax Expense | 22.11 Billion | 14.47 Billion | 15.6 Billion | 23.29 Billion | 31.49 Billion | 44.09 Billion |
Earnings before Tax | 149.2 Billion | 380.21 Billion | 377.03 Billion | 289.56 Billion | 1239.76 Billion | 2003.09 Billion |
Net Income | 481.36 Billion | 365.74 Billion | 361.42 Billion | 266.26 Billion | 930.32 Billion | 1501.97 Billion |
Earnings Per Share Basic | 77.82 | 59.13 | 58.43 | 43.05 | 132.17 | 242.26 |
Earnings Per Share Diluted | 77.82 | 59.13 | 58.43 | 43.05 | 132.17 | 242.26 |
Weighted Average Shares Outstanding | 6.18 Billion | 6.18 Billion | 6.18 Billion | 6.18 Billion | 6.19 Billion | 6.19 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.18 Billion | 6.18 Billion | 6.18 Billion | 6.18 Billion | 6.19 Billion | 6.19 Billion |
Gross Margin | 0.12 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 |
EBIT Margin | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.12 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.06 |
EBITDA | 2117.93 Billion | 1657.71 Billion | 2398.91 Billion | 1877.08 Billion | 2489.09 Billion | 3263.86 Billion |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5210.32 Billion | 4182.29 Billion | 4611.62 Billion | 19993.92 Billion | 7767.93 Billion | 4178.76 Billion |
Cost of Revenue | 4597.23 Billion | 3673.51 Billion | 4087.18 Billion | 17631.41 Billion | 7112.52 Billion | 3604.83 Billion |
Gross Profit | 613.08 Billion | 508.77 Billion | 524.43 Billion | 2362.5 Billion | 655.4 Billion | 573.93 Billion |
Operating Expenses | 438.47 Billion | 318.27 Billion | 390.79 Billion | 1448.36 Billion | 474.2 Billion | 300.05 Billion |
Selling, General and Administrative Expenses | 288.06 Billion | 223.34 Billion | 244.77 Billion | - | 294.18 Billion | 107.81 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -150.41 Billion | -94.92 Billion | -146.01 Billion | -500.04 Billion | -180.02 Billion | -105.74 Billion |
Cost and Expenses | 5035.71 Billion | 3991.79 Billion | 4477.98 Billion | 19079.78 Billion | 7586.73 Billion | 3904.88 Billion |
Operating Income | 174.6 Billion | 190.5 Billion | 133.63 Billion | 914.13 Billion | 181.19 Billion | 336.69 Billion |
Interest Expense | 384.16 Billion | 401.85 Billion | 264.74 Billion | 1350.61 Billion | 443.61 Billion | 230.11 Billion |
Income Tax Expense | -5.22 Billion | 25.21 Billion | 3.07 Billion | 22.11 Billion | -21.93 Billion | 33.75 Billion |
Earnings before Tax | 21.25 Billion | 29.52 Billion | 49.74 Billion | 149.2 Billion | -74.97 Billion | 89.2 Billion |
Net Income | 120.28 Billion | 52.4 Billion | 94.6 Billion | 481.36 Billion | 241.63 Billion | 143.3 Billion |
Earnings Per Share Basic | 19.45 | 8.47 | 15.29 | - | 39.07 | 23.17 |
Earnings Per Share Diluted | 19.45 | 8.47 | 15.29 | - | 39.07 | 23.17 |
Weighted Average Shares Outstanding | 6.18 Billion | 6.18 Billion | 6.18 Billion | 6.18 Billion | 6.18 Billion | 6.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.18 Billion | 6.18 Billion | 6.18 Billion | 6.18 Billion | 6.18 Billion | 6.18 Billion |
Gross Margin | 0.12 | 0.12 | 0.11 | 0.12 | 0.08 | 0.14 |
EBIT Margin | 0.10 | 0.11 | 0.08 | - | 0.04 | 0.08 |
Profit Margin | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 |
EBITDA | 521.27 Billion | 460.87 Billion | 385.95 Billion | - | 342.99 Billion | 341.45 Billion |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.03 | 0.05 | 0.02 | 0.08 |
5131
OVCHF
6895
9045
ESNC
1992