IDR 304.0
(6.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 56525.04 Billion | 57612.38 Billion | 55573.84 Billion | 53472.45 Billion | 59165.54 Billion | 52549.15 Billion |
Total Current Assets | 31291.24 Billion | 32391.72 Billion | 33731.76 Billion | 33924.93 Billion | 41704.59 Billion | 37534.48 Billion |
Cash And Short Term Investments | 4499.3 Billion | 5441.31 Billion | 6671.63 Billion | 7512.09 Billion | 9147.08 Billion | 8647.42 Billion |
Cash and Cash Equivalents | 4289.7 Billion | 5441.31 Billion | 6603.37 Billion | 7512.09 Billion | 9105.08 Billion | 8647.42 Billion |
Short Term Investments | 209.6 Billion | 193.95 Billion | 68.25 Billion | 61.13 Billion | 42 Billion | 388.8 Billion |
Net Receivables | 14283.2 Billion | 16020.45 Billion | 16145.41 Billion | 16887.39 Billion | 26216.32 Billion | 22.02 Billion |
Inventory | 10529.41 Billion | 10929.92 Billion | 10914.69 Billion | 9525.41 Billion | 6338.31 Billion | 4659.42 Billion |
Other Current Assets | 1979.31 Billion | 24.88 Million | 24.88 Million | 32.38 Million | 2.86 Billion | 4.56 Billion |
Total Non-Current Assets | 25233.79 Billion | 25220.66 Billion | 21842.07 Billion | 19547.51 Billion | 17460.95 Billion | 15014.66 Billion |
Net PPE | 9310.75 Billion | 6493.29 Billion | 6877.76 Billion | 8358.78 Billion | 8419.76 Billion | 7687.52 Billion |
Good Will And Intangible Assets | 6129.49 Billion | 5521.83 Billion | 3659.93 Billion | 2050.95 Billion | 603.14 Billion | 353.13 Billion |
Good Will | 277.03 Billion | 277.03 Billion | 277.03 Billion | 295.7 Billion | 300.63 Billion | 277.03 Billion |
Intangible Assets | 5852.45 Billion | 5244.8 Billion | 3382.89 Billion | 1755.25 Billion | 302.5 Billion | 76.09 Billion |
Long-Term Investments | 9789.1 Billion | 9182.19 Billion | 4265.09 Billion | 4505.38 Billion | 3795.5 Billion | 2384.91 Billion |
Tax Assets | 5852.45 Billion | -9182.19 Billion | 3313.31 Billion | 733.36 Billion | 833.1 Billion | 124.7 Million |
Other Non Current Assets | -5848.01 Billion | 13205.52 Billion | 3725.95 Billion | 3899.01 Billion | 3809.42 Billion | 4588.96 Billion |
Other Assets | - | -0.00 | 0.00 | - | - | - |
Total Liabilities | 41381.65 Billion | 42791.33 Billion | 41243.69 Billion | 39465.46 Billion | 41839.41 Billion | 36233.53 Billion |
Total Current Liabilities | 26992.21 Billion | 26763.8 Billion | 30145.58 Billion | 27986.82 Billion | 30490.99 Billion | 26522.88 Billion |
Account Payables | 15230.76 Billion | 15184.12 Billion | 16067.18 Billion | 15526.18 Billion | 13810.26 Billion | 19571.48 Billion |
Tax Payables | 883.89 Billion | 946.56 Billion | 808.73 Billion | 660.39 Billion | 945.57 Billion | 885.2 Billion |
Short Term Debt | 7978.41 Billion | 18137.57 Billion | 11196.87 Billion | 8488.95 Billion | 6438.88 Billion | 4013.71 Billion |
Deferred Revenue | 1633.85 Billion | 1427.89 Billion | 2344.54 Billion | 3286.59 Billion | 9503.78 Billion | 885.2 Billion |
Other Current Liabilities | 2149.17 Billion | -7985.79 Billion | 536.97 Billion | 685.08 Billion | 738.06 Billion | 2052.46 Billion |
Total Non Current Liabilities | 14389.43 Billion | 16027.52 Billion | 11098.11 Billion | 11478.63 Billion | 11348.42 Billion | 9710.65 Billion |
Long-Term Debt | 11699.45 Billion | 12577.68 Billion | 8609.03 Billion | 10216.89 Billion | 10125.34 Billion | 8279.48 Billion |
Deferred Revenue Non Current | 2236.9 Billion | 2934.58 Billion | 2071.58 Billion | 969.57 Billion | 1025.56 Billion | 980.42 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 285.79 Billion | 515.26 Billion | 207.96 Billion | 136.27 Billion | 142.71 Billion | 412.54 Billion |
Other Liabilities | 1.00 | - | - | - | - | 0.00 |
Total Equity | 15143.39 Billion | 14821.05 Billion | 14330.14 Billion | 14006.99 Billion | 17326.13 Billion | 16315.61 Billion |
Stock Holders Equity | 11722.25 Billion | 11153.78 Billion | 10853.25 Billion | 10624.24 Billion | 13434.45 Billion | 12765.75 Billion |
Common Stock | 619.98 Billion | 619.98 Billion | 619.98 Billion | 619.98 Billion | 619.98 Billion | 619.98 Billion |
Retained Earnings | 1318.52 Billion | 271.69 Billion | 265.97 Billion | 128.75 Billion | 930.32 Billion | 1501.97 Billion |
Accumulated other comprehensive income | 5081.79 Billion | 4722.98 Billion | 4428.17 Billion | 4230.55 Billion | 4751.84 Billion | 5091.04 Billion |
Common Stock Equity | 11722.25 Billion | 11153.78 Billion | 10853.25 Billion | 10624.24 Billion | 13434.45 Billion | 12765.75 Billion |
Capital Lease Obligation | 167.28 Billion | 389 Billion | 335.82 Billion | 223.3 Billion | 365.82 Billion | 479.71 Billion |
Total Investments | 9998.71 Billion | 4808.16 Billion | 4333.35 Billion | 4566.52 Billion | 3837.5 Billion | 2773.71 Billion |
Total Debt | 19845.14 Billion | 30715.25 Billion | 19805.9 Billion | 18705.85 Billion | 16564.22 Billion | 12293.2 Billion |
Net Debt | 15555.44 Billion | 25273.93 Billion | 13202.52 Billion | 11193.75 Billion | 7459.14 Billion | 3645.77 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 57910.36 Billion | 57778.28 Billion | 56645.98 Billion | 56525.04 Billion | 56525.04 Billion | 59317.52 Billion |
Total Current Assets | 31316.15 Billion | 30498.67 Billion | 31237.28 Billion | 31291.24 Billion | 31291.24 Billion | 33811.37 Billion |
Cash And Short Term Investments | 3485.65 Billion | 4707.96 Billion | 4264.42 Billion | 4499.3 Billion | 4499.3 Billion | 2954.79 Billion |
Cash and Cash Equivalents | 3283.35 Billion | 4505.74 Billion | 4061.91 Billion | 4289.7 Billion | 4289.7 Billion | 2954.79 Billion |
Short Term Investments | 202.29 Billion | 202.21 Billion | 202.5 Billion | 209.6 Billion | 209.6 Billion | 221.8 Billion |
Net Receivables | 15666.64 Billion | 13684.11 Billion | 14539.43 Billion | 14283.2 Billion | 14283.2 Billion | 19316.66 Billion |
Inventory | 10301.41 Billion | 10153.29 Billion | 10451.56 Billion | 10529.41 Billion | 10529.41 Billion | 11539.92 Billion |
Other Current Assets | 457.41 Billion | 1953.3 Billion | 1981.85 Billion | 1979.31 Billion | 1979.31 Billion | -3.00 |
Total Non-Current Assets | 26594.21 Billion | 27279.6 Billion | 25408.7 Billion | 25233.79 Billion | 25233.79 Billion | 25506.14 Billion |
Net PPE | 9042.69 Billion | 9796.68 Billion | 9452.64 Billion | 9310.75 Billion | 9310.75 Billion | 5708.28 Billion |
Good Will And Intangible Assets | 6108.49 Billion | 6114.83 Billion | 6122.46 Billion | 6129.49 Billion | 6129.49 Billion | 6098.91 Billion |
Good Will | 277.03 Billion | 277.03 Billion | 277.03 Billion | 277.03 Billion | 277.03 Billion | 277.03 Billion |
Intangible Assets | 5831.46 Billion | 5837.79 Billion | 5845.42 Billion | 5852.45 Billion | 5852.45 Billion | 5821.88 Billion |
Long-Term Investments | 11438.58 Billion | 11363.61 Billion | 9829.14 Billion | 9789.1 Billion | 9789.1 Billion | 9968.64 Billion |
Tax Assets | - | 5837.79 Billion | 5845.42 Billion | 5852.45 Billion | 5852.45 Billion | -9968.64 Billion |
Other Non Current Assets | 4.43 Billion | -5833.33 Billion | -5840.97 Billion | -5848.01 Billion | -5848.01 Billion | 13698.95 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42703.92 Billion | 42518.68 Billion | 41328.26 Billion | 41381.65 Billion | 41381.65 Billion | 44219.78 Billion |
Total Current Liabilities | 25152.05 Billion | 25085.88 Billion | 27108.15 Billion | 26992.21 Billion | 26992.21 Billion | 25646.82 Billion |
Account Payables | 15665.09 Billion | 15341.01 Billion | 16671.39 Billion | 15230.76 Billion | 15230.76 Billion | 15141.04 Billion |
Tax Payables | - | 884.25 Billion | 911.01 Billion | 883.89 Billion | 883.89 Billion | 1594.43 Billion |
Short Term Debt | 6802.46 Billion | 6920.99 Billion | 6537.81 Billion | 7978.41 Billion | 7978.41 Billion | 6371.33 Billion |
Deferred Revenue | 564.69 Billion | 590.38 Billion | 1834.89 Billion | 1633.85 Billion | 1633.85 Billion | 3632.69 Billion |
Other Current Liabilities | 2119.79 Billion | 2233.48 Billion | 2064.04 Billion | 2149.17 Billion | 2149.17 Billion | 501.75 Billion |
Total Non Current Liabilities | 17551.87 Billion | 17432.79 Billion | 14220.11 Billion | 14389.43 Billion | 14389.43 Billion | 18572.95 Billion |
Long-Term Debt | 14265.23 Billion | 13974.77 Billion | 12077.86 Billion | 11699.45 Billion | 11699.45 Billion | 14791.4 Billion |
Deferred Revenue Non Current | 2325.19 Billion | 2551.83 Billion | 1553.14 Billion | 2236.9 Billion | 2236.9 Billion | 2529.83 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 351.34 Billion | 310.61 Billion | 424.86 Billion | 285.79 Billion | 285.79 Billion | 356.65 Billion |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 15206.44 Billion | 15259.59 Billion | 15317.71 Billion | 15143.39 Billion | 15143.39 Billion | 15097.74 Billion |
Stock Holders Equity | 11979.47 Billion | 11904.68 Billion | 11828.92 Billion | 11722.25 Billion | 11722.25 Billion | 11332.35 Billion |
Common Stock | 619.98 Billion | 619.98 Billion | 619.98 Billion | 619.98 Billion | 619.98 Billion | 619.98 Billion |
Retained Earnings | 1104.44 Billion | 984.15 Billion | 1413.13 Billion | 1318.52 Billion | 1318.52 Billion | 239.72 Billion |
Accumulated other comprehensive income | 4033.67 Billion | 4079.17 Billion | 3574.43 Billion | 3562.38 Billion | 5081.79 Billion | 3473.42 Billion |
Common Stock Equity | 11979.47 Billion | 11904.68 Billion | 11828.92 Billion | 11722.25 Billion | 11722.25 Billion | 11332.35 Billion |
Capital Lease Obligation | - | 595.57 Billion | 164.22 Billion | 167.28 Billion | 167.28 Billion | 341.71 Billion |
Total Investments | 11640.88 Billion | 11565.82 Billion | 10031.65 Billion | 9998.71 Billion | 9998.71 Billion | 5097.41 Billion |
Total Debt | 21067.69 Billion | 21491.34 Billion | 18779.91 Billion | 19845.14 Billion | 19845.14 Billion | 21162.73 Billion |
Net Debt | 17784.34 Billion | 16985.6 Billion | 14717.99 Billion | 15555.44 Billion | 15555.44 Billion | 18207.94 Billion |
5131
OVCHF
6895
9045
ESNC
1992