JPY 2770.0
(-0.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 9.46 Billion | 8.6 Billion | 8.35 Billion | 8.13 Billion | 6.68 Billion |
Total Current Assets | 5.79 Billion | 5.12 Billion | 4.86 Billion | 4.76 Billion | 3.64 Billion |
Cash And Short Term Investments | 2.89 Billion | 2.71 Billion | 2.79 Billion | 2.69 Billion | 1.36 Billion |
Cash and Cash Equivalents | 2.89 Billion | 2.71 Billion | 2.79 Billion | 2.69 Billion | 1.36 Billion |
Short Term Investments | 361.79 Million | 361.72 Million | 361.71 Million | 361.68 Million | 361.71 Million |
Net Receivables | 2.58 Billion | 2.1 Billion | 1.83 Billion | 1.51 Billion | 1.96 Billion |
Inventory | 137.29 Million | 153.67 Million | 83.74 Million | 413.43 Million | 229 Million |
Other Current Assets | 169.7 Million | 152.36 Million | 144 Million | 145.42 Million | 92 Million |
Total Non-Current Assets | 3.67 Billion | 3.47 Billion | 3.48 Billion | 3.36 Billion | 3.04 Billion |
Net PPE | 1.52 Billion | 1.54 Billion | 1.54 Billion | 1.7 Billion | 1.76 Billion |
Good Will And Intangible Assets | 36.33 Million | 35.84 Million | 47.4 Million | 46.16 Million | 56 Million |
Good Will | 332 Thousand | 848 Thousand | 406 Thousand | 169 Thousand | - |
Intangible Assets | 36 Million | 35 Million | 47 Million | 46 Million | 56 Million |
Long-Term Investments | 1.63 Billion | 1.38 Billion | 1.35 Billion | 1.18 Billion | 1.2 Billion |
Tax Assets | 122.55 Million | 165.08 Million | 157.54 Million | 9.32 Million | 10.18 Million |
Other Non Current Assets | 352.96 Million | 356.75 Million | 375.16 Million | 426.28 Million | 1.81 Million |
Other Assets | 2000.00 | 2000.00 | 1000.00 | 3000.00 | - |
Total Liabilities | 3.69 Billion | 3.32 Billion | 3.33 Billion | 3.66 Billion | 11.5 Million |
Total Current Liabilities | 2.6 Billion | 2.21 Billion | 2.24 Billion | 2.43 Billion | 1.66 Billion |
Account Payables | 1.38 Billion | 1.16 Billion | 1.16 Billion | 1.42 Billion | 854 Million |
Tax Payables | 265.07 Million | 167.86 Million | 151.13 Million | 165.17 Million | 94.11 Million |
Short Term Debt | 200 Million | 200 Million | 200 Million | 200 Million | 190 Million |
Deferred Revenue | 497.74 Million | 381.68 Million | 354.21 Million | 357.64 Million | - |
Other Current Liabilities | 518.48 Million | 474.9 Million | 522.98 Million | 459.25 Million | 618 Million |
Total Non Current Liabilities | 1.09 Billion | 1.1 Billion | 1.09 Billion | 1.22 Billion | 11.5 Million |
Long-Term Debt | 154.76 Million | 189.42 Million | 212.6 Million | 271.71 Million | 120 Million |
Deferred Revenue Non Current | -261.9 Million | - | - | 872.06 Million | -108.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 936.52 Million | 912.49 Million | 877.68 Million | 21.58 Million | -11.5 Million |
Other Liabilities | - | - | - | - | -1.66 Billion |
Total Equity | 5.76 Billion | 5.28 Billion | 5.01 Billion | 4.46 Billion | 4 Billion |
Stock Holders Equity | 5.76 Billion | 5.28 Billion | 5.01 Billion | 4.46 Billion | 4 Billion |
Common Stock | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
Retained Earnings | 2.91 Billion | 2.51 Billion | 2.26 Billion | 1.79 Billion | 1.5 Billion |
Accumulated other comprehensive income | 680 Million | 536 Million | 527 Million | 399 Million | 229 Million |
Common Stock Equity | 5.76 Billion | 5.28 Billion | 5.01 Billion | 4.46 Billion | 4 Billion |
Capital Lease Obligation | 154.76 Million | 189.42 Million | 212.6 Million | 271.71 Million | 120 Million |
Total Investments | 1.63 Billion | 1.38 Billion | 1.35 Billion | 1.18 Billion | 1.2 Billion |
Total Debt | 354.76 Million | 389.42 Million | 412.6 Million | 471.71 Million | 310 Million |
Net Debt | -2.54 Billion | -2.32 Billion | -2.38 Billion | -2.21 Billion | -1.05 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 8.59 Billion | 9.46 Billion | 9.46 Billion | 8.18 Billion | 8.08 Billion | 7.87 Billion |
Total Current Assets | 4.91 Billion | 5.79 Billion | 5.79 Billion | 4.7 Billion | 4.53 Billion | 4.32 Billion |
Cash And Short Term Investments | 3.04 Billion | 2.89 Billion | 2.89 Billion | 2.66 Billion | 2.6 Billion | 3.13 Billion |
Cash and Cash Equivalents | 3.04 Billion | 2.89 Billion | 2.89 Billion | 2.66 Billion | 2.6 Billion | 3.13 Billion |
Short Term Investments | - | 361.79 Million | 361.79 Million | - | 361.73 Million | - |
Net Receivables | 1.43 Billion | 2.58 Billion | 2.58 Billion | 1.67 Billion | 1.56 Billion | 801.53 Million |
Inventory | 214 Million | 137.29 Million | 137.29 Million | 218.86 Million | 213.93 Million | 233.63 Million |
Other Current Assets | 226 Million | 169.7 Million | 169.7 Million | 150.82 Million | 156.36 Million | 156.08 Million |
Total Non-Current Assets | 3.68 Billion | 3.67 Billion | 3.67 Billion | 3.47 Billion | 3.54 Billion | 3.55 Billion |
Net PPE | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.53 Billion | 1.53 Billion |
Good Will And Intangible Assets | 31 Million | 36.33 Million | 36.33 Million | 35.2 Million | 30.26 Million | 32.35 Million |
Good Will | - | 332 Thousand | 332 Thousand | 207 Thousand | 265 Thousand | 357 Thousand |
Intangible Assets | 31 Million | 36 Million | 36 Million | 35 Million | 30 Million | 32 Million |
Long-Term Investments | 2.05 Billion | 1.63 Billion | 1.63 Billion | 1.47 Billion | 1.51 Billion | 1.5 Billion |
Tax Assets | 78.27 Million | 122.55 Million | 122.55 Million | 88.47 Million | 114.23 Million | 126.65 Million |
Other Non Current Assets | 727 Thousand | 352.96 Million | 352.96 Million | 358.4 Million | 355.52 Million | 351.35 Million |
Other Assets | - | 2000.00 | 2000.00 | 1000.00 | 2000.00 | 2000.00 |
Total Liabilities | 2.9 Billion | 3.69 Billion | 3.69 Billion | 2.8 Billion | 2.81 Billion | 2.72 Billion |
Total Current Liabilities | 1.83 Billion | 2.6 Billion | 2.6 Billion | 1.71 Billion | 1.71 Billion | 1.62 Billion |
Account Payables | 1.01 Billion | 1.38 Billion | 1.38 Billion | 933.45 Million | 879.41 Million | 755.93 Million |
Tax Payables | 10.45 Million | 265.07 Million | 265.07 Million | 56.85 Million | 60.58 Million | 10.24 Million |
Short Term Debt | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
Deferred Revenue | 10.45 Million | 497.74 Million | 497.74 Million | 123.99 Million | 244.55 Million | 71.32 Million |
Other Current Liabilities | 608.54 Million | 518.48 Million | 518.48 Million | 454 Million | 393.88 Million | 598.85 Million |
Total Non Current Liabilities | 1.07 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.1 Billion | 1.09 Billion |
Long-Term Debt | 153 Million | 154.76 Million | 154.76 Million | 168.57 Million | 177.33 Million | 184.02 Million |
Deferred Revenue Non Current | - | -261.9 Million | -261.9 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 924 Million | 936.52 Million | 936.52 Million | 924.5 Million | 922.78 Million | 914.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.69 Billion | 5.76 Billion | 5.76 Billion | 5.37 Billion | 5.26 Billion | 5.14 Billion |
Stock Holders Equity | 5.69 Billion | 5.76 Billion | 5.76 Billion | 5.37 Billion | 5.26 Billion | 5.14 Billion |
Common Stock | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
Retained Earnings | 2.85 Billion | 2.91 Billion | 2.91 Billion | 2.6 Billion | 2.46 Billion | 2.36 Billion |
Accumulated other comprehensive income | 664 Million | 680 Million | 680 Million | 594 Million | 622 Million | 617 Million |
Common Stock Equity | 5.69 Billion | 5.76 Billion | 5.76 Billion | 5.37 Billion | 5.26 Billion | 5.14 Billion |
Capital Lease Obligation | 153 Million | 154.76 Million | 154.76 Million | 168.57 Million | 177.33 Million | 184.02 Million |
Total Investments | 2.05 Billion | 1.63 Billion | 1.63 Billion | 1.47 Billion | 1.51 Billion | 1.5 Billion |
Total Debt | 200 Million | 354.76 Million | 354.76 Million | 368.57 Million | 377.33 Million | 384.02 Million |
Net Debt | -2.84 Billion | -2.54 Billion | -2.54 Billion | -2.29 Billion | -2.23 Billion | -2.74 Billion |
PTPP
5131
OVCHF
MOL
9045
ESNC