TWD 17.35
(-2.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.08 Billion | 399.56 Million | - | - | - |
Cost of Revenue | 866.85 Million | 557.4 Million | 170.85 Million | - | - |
Gross Profit | 221.89 Million | -157.84 Million | -170.85 Million | - | - |
Operating Expenses | 185.22 Million | 178.93 Million | 214.25 Million | 62.74 Million | - |
Selling, General and Administrative Expenses | 58.76 Million | 156.07 Million | 204.98 Million | 59.2 Million | - |
Research and Development Expenses | 19.8 Million | 22.86 Million | 9.26 Million | 3.54 Million | - |
Other Expenses | - | -2.34 Million | 24.88 Million | 1.61 Million | - |
Cost and Expenses | 1.05 Billion | 736.33 Million | 385.1 Million | 62.74 Million | - |
Operating Income | 108.38 Million | -341.04 Million | -359.84 Million | -60.84 Million | - |
Interest Expense | 16.22 Million | 45.96 Million | 19.25 Million | 6.97 Million | 6.57 Million |
Income Tax Expense | 8.87 Million | 261 Thousand | 1.91 Million | - | - |
Earnings before Tax | 92.08 Million | -387.01 Million | -379.1 Million | -67.82 Million | - |
Net Income | 83.21 Million | -387.28 Million | -381.01 Million | -67.82 Million | - |
Earnings Per Share Basic | 1.10 | -5.36 | -5.94 | -1.55 | -1.42 |
Earnings Per Share Diluted | 1.10 | -5.36 | -5.94 | -1.55 | -1.42 |
Weighted Average Shares Outstanding | 75.6 Million | 72.19 Million | 64.19 Million | 43.87 Million | 27 Million |
Weighted Average Shares Outstanding (Diluted) | 75.65 Million | 72.19 Million | 64.19 Million | 43.87 Million | 27 Million |
Gross Margin | 0.20 | -0.40 | - | - | - |
EBIT Margin | 0.22 | -0.55 | - | - | - |
Profit Margin | 0.08 | -0.97 | - | - | - |
EBITDA | 241.43 Million | -215.62 Million | -315.86 Million | -46.98 Million | -18.25 Million |
Earnings Before Tax Margin | 0.10 | -0.85 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 325.91 Million | 325.91 Million | 322.62 Million | 1.08 Billion | 322.62 Million | 221.75 Million |
Cost of Revenue | 223.77 Million | 223.77 Million | 248.49 Million | 866.85 Million | 248.49 Million | 184.93 Million |
Gross Profit | 102.13 Million | 102.13 Million | 74.13 Million | 221.89 Million | 74.13 Million | 36.81 Million |
Operating Expenses | 42.8 Million | 44.36 Million | 50.87 Million | 185.22 Million | 50.87 Million | 6.59 Million |
Selling, General and Administrative Expenses | 38.9 Million | 38.9 Million | 44.88 Million | - | 44.88 Million | 37.86 Million |
Research and Development Expenses | 3.9 Million | 3.9 Million | 4.66 Million | - | 4.66 Million | 5.23 Million |
Other Expenses | 13.36 Million | - | - | 78.35 Million | - | - |
Cost and Expenses | 266.58 Million | 268.14 Million | 299.36 Million | 1.05 Billion | 299.36 Million | 191.52 Million |
Operating Income | 59.32 Million | 59.32 Million | 24.57 Million | 108.38 Million | 24.57 Million | -6.27 Million |
Interest Expense | - | - | - | 16.22 Million | - | - |
Income Tax Expense | 141.5 Thousand | 141.5 Thousand | 4.43 Million | 8.87 Million | 4.43 Million | - |
Earnings before Tax | 54.41 Million | 54.41 Million | 19.49 Million | 92.08 Million | 19.49 Million | 26.55 Million |
Net Income | 54.27 Million | 54.27 Million | 15.05 Million | 83.21 Million | 15.05 Million | 26.55 Million |
Earnings Per Share Basic | 0.72 | 0.72 | 0.20 | - | 0.20 | 0.35 |
Earnings Per Share Diluted | 0.72 | 0.72 | 0.20 | - | 0.20 | 0.35 |
Weighted Average Shares Outstanding | 75.9 Million | 75.9 Million | 75.6 Million | 75.6 Million | 75.6 Million | 75.6 Million |
Weighted Average Shares Outstanding (Diluted) | 75.83 Million | 75.9 Million | 75.7 Million | 75.65 Million | 75.7 Million | 75.6 Million |
Gross Margin | 0.31 | 0.31 | 0.23 | 0.20 | 0.23 | 0.17 |
EBIT Margin | 0.28 | 0.29 | 0.17 | - | 0.17 | 0.10 |
Profit Margin | 0.17 | 0.17 | 0.05 | 0.08 | 0.05 | 0.12 |
EBITDA | 89.69 Million | 93.09 Million | 53.48 Million | - | 53.48 Million | 23.1 Million |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.08 | 0.10 | 0.08 | -0.03 |
GOAU4
KRUS
MODD
300289
ACNB
3178