USD 42.87
(-6.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 106.42 Million | 421 Thousand | 93.93 Million | 93 Million | 77.58 Million | 73.04 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 106.42 Million | 421 Thousand | 93.93 Million | 93 Million | 77.58 Million | 73.04 Million |
Operating Expenses | 106.42 Million | 299 Thousand | -58.91 Million | -70.3 Million | -48.22 Million | -38.92 Million |
Selling, General and Administrative Expenses | 42.93 Million | 37.4 Million | 38.78 Million | 37.2 Million | 30.54 Million | 28.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 63.49 Million | -11.98 Million | -97.69 Million | -107.5 Million | -78.76 Million | -67.67 Million |
Cost and Expenses | 106.42 Million | 299 Thousand | -58.91 Million | -70.3 Million | -48.22 Million | -38.92 Million |
Operating Income | - | 48.57 Million | 35.01 Million | 22.7 Million | 29.36 Million | 34.11 Million |
Interest Expense | 8.32 Million | 3.62 Million | 6.91 Million | 12.22 Million | 10.14 Million | 7.39 Million |
Income Tax Expense | 8.16 Million | 9.19 Million | 7.18 Million | 4.3 Million | 5.64 Million | 4.97 Million |
Earnings before Tax | 39.84 Million | 44.95 Million | 35.01 Million | 22.7 Million | 29.36 Million | 26.72 Million |
Net Income | 31.68 Million | 35.75 Million | 27.83 Million | 18.39 Million | 23.72 Million | 21.74 Million |
Earnings Per Share Basic | 3.72 | 4.15 | 3.19 | 2.13 | 3.36 | 3.09 |
Earnings Per Share Diluted | 3.71 | 4.15 | 3.19 | 2.13 | 3.36 | 3.09 |
Weighted Average Shares Outstanding | 8.5 Million | 8.62 Million | 8.71 Million | 8.63 Million | 7.06 Million | 7.03 Million |
Weighted Average Shares Outstanding (Diluted) | 8.53 Million | 8.62 Million | 8.71 Million | 8.63 Million | 7.06 Million | 7.03 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 124.40 | 0.41 | 0.28 | 0.41 | 0.51 |
Profit Margin | 0.30 | 84.92 | 0.30 | 0.20 | 0.31 | 0.30 |
EBITDA | - | 48.74 Million | 38.46 Million | 26.35 Million | 32.06 Million | 29.57 Million |
Earnings Before Tax Margin | - | 115.38 | 0.37 | 0.24 | 0.38 | 0.47 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 27.24 Million | 33.29 Million | 31.65 Million | 26.25 Million | 115.08 Million | 28.02 Million |
Cost of Revenue | - | - | 10 Thousand | - | - | - |
Gross Profit | 27.24 Million | 33.29 Million | 31.64 Million | 26.25 Million | 115.08 Million | 28.02 Million |
Operating Expenses | 99 Thousand | 3.04 Million | 3.26 Million | 3.61 Million | 13.45 Million | -16.4 Million |
Selling, General and Administrative Expenses | 99 Thousand | 13.78 Million | 14.92 Million | 11.19 Million | - | 10.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.08 Million | -3.04 Million | -3.26 Million | -3.61 Million | -13.45 Million | -27.01 Million |
Cost and Expenses | 99 Thousand | 19.04 Million | 23.12 Million | 21.5 Million | 75.23 Million | -16.4 Million |
Operating Income | 9.41 Million | 14.91 Million | 9.22 Million | 5.55 Million | -1.93 Million | 11.62 Million |
Interest Expense | 6.29 Million | 3.26 Million | 3.22 Million | 1.98 Million | 4.62 Million | 2.48 Million |
Income Tax Expense | 2.2 Million | 2.97 Million | 1.75 Million | 649 Thousand | 8.16 Million | 2.58 Million |
Earnings before Tax | 9.41 Million | 14.24 Million | 8.52 Million | 4.74 Million | 39.84 Million | 11.62 Million |
Net Income | 7.2 Million | 11.27 Million | 6.76 Million | 4.09 Million | 31.68 Million | 9.04 Million |
Earnings Per Share Basic | 0.85 | 1.33 | 0.80 | 0.48 | - | 1.06 |
Earnings Per Share Diluted | 0.84 | 1.33 | 0.80 | 0.48 | - | 1.06 |
Weighted Average Shares Outstanding | 8.5 Million | 8.49 Million | 8.49 Million | 8.51 Million | 8.5 Million | 8.51 Million |
Weighted Average Shares Outstanding (Diluted) | 8.54 Million | 8.51 Million | 8.51 Million | 8.51 Million | 8.53 Million | 8.55 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.35 | 0.01 | -0.02 | 0.01 | - | 0.43 |
Profit Margin | 0.26 | 0.34 | 0.21 | 0.16 | 0.28 | 0.32 |
EBITDA | 9.41 Million | 315 Thousand | -696 Thousand | 352 Thousand | - | 11.97 Million |
Earnings Before Tax Margin | 0.35 | 0.45 | 0.29 | 0.21 | -0.02 | 0.41 |
3178
6793
GOAU4
3596
1324
300289