USD 1.48
(-2.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 768 Thousand | 355.44 Thousand | 196.92 Thousand | 181.84 Thousand | 35.43 Thousand | 14.46 Thousand |
Gross Profit | -768 Thousand | -355.44 Thousand | -196.92 Thousand | -181.84 Thousand | -35.43 Thousand | -14.46 Thousand |
Operating Expenses | 17.52 Million | 13.87 Million | 14.92 Million | 7.33 Million | 5.34 Million | 2.57 Million |
Selling, General and Administrative Expenses | 4.64 Million | 4.81 Million | 7.19 Million | 3.25 Million | 2.31 Million | 694.95 Thousand |
Research and Development Expenses | 12.88 Million | 9.06 Million | 7.72 Million | 4.08 Million | 3.03 Million | 1.88 Million |
Other Expenses | - | 975.00 | 368.92 Thousand | 130.00 | - | - |
Cost and Expenses | 17.52 Million | 13.87 Million | 14.92 Million | 7.33 Million | 5.34 Million | 2.57 Million |
Operating Income | -17.52 Million | -13.87 Million | -14.92 Million | -7.33 Million | -5.34 Million | -2.57 Million |
Interest Expense | - | - | 2.75 Million | 39.79 Thousand | - | - |
Income Tax Expense | 2000.00 | 1600.00 | 1600.00 | 1600.00 | 1600.00 | 1589.00 |
Earnings before Tax | -17.46 Million | -13.87 Million | -18.63 Million | -7.37 Million | -5.31 Million | -2.53 Million |
Net Income | -17.47 Million | -13.87 Million | -18.63 Million | -7.37 Million | -5.32 Million | -2.53 Million |
Earnings Per Share Basic | -0.78 | -1.28 | -2.74 | -1.19 | -0.89 | -0.46 |
Earnings Per Share Diluted | -0.78 | -1.28 | -2.74 | -1.19 | -0.89 | -0.46 |
Weighted Average Shares Outstanding | 22.37 Million | 10.88 Million | 6.8 Million | 6.21 Million | 5.95 Million | 5.52 Million |
Weighted Average Shares Outstanding (Diluted) | 22.37 Million | 10.88 Million | 6.8 Million | 6.21 Million | 5.95 Million | 5.52 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -17.1 Million | -13.52 Million | -14.8 Million | -7.15 Million | -5.28 Million | -2.56 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 902 Thousand | - | - | - | - | - |
Cost of Revenue | 230 Thousand | 768 Thousand | 130 Thousand | 180 Thousand | 141 Thousand | 355.44 Thousand |
Gross Profit | 672 Thousand | -768 Thousand | -130 Thousand | -180 Thousand | -141 Thousand | -355.44 Thousand |
Operating Expenses | 4.08 Million | 16.76 Million | 5.13 Million | 4.19 Million | 3.75 Million | 13.87 Million |
Selling, General and Administrative Expenses | 413 Thousand | - | 1.52 Million | 1.21 Million | 1.14 Million | - |
Research and Development Expenses | 3.67 Million | - | 3.61 Million | 2.98 Million | 2.6 Million | - |
Other Expenses | 38 Thousand | 12.88 Million | - | 9000.00 | 14 Thousand | 975.00 |
Cost and Expenses | 4.31 Million | 17.52 Million | 5.26 Million | 4.19 Million | 3.75 Million | 13.87 Million |
Operating Income | -4.31 Million | -17.52 Million | -5.26 Million | -4.19 Million | -3.75 Million | -13.87 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -14.72 Thousand | 2000.00 | - | 2000.00 | 14.72 Thousand | 1600.00 |
Earnings before Tax | -4.28 Million | -17.46 Million | -5.26 Million | -4.18 Million | -3.73 Million | -13.87 Million |
Net Income | -4.28 Million | -17.47 Million | -5.26 Million | -4.18 Million | -3.73 Million | -13.87 Million |
Earnings Per Share Basic | -0.14 | - | -0.23 | -0.19 | -0.22 | - |
Earnings Per Share Diluted | -0.14 | - | -0.23 | -0.19 | -0.22 | - |
Weighted Average Shares Outstanding | 29.76 Million | 22.37 Million | 22.54 Million | 22.44 Million | 17.09 Million | 10.88 Million |
Weighted Average Shares Outstanding (Diluted) | 29.76 Million | 22.37 Million | 22.54 Million | 22.44 Million | 17.09 Million | 10.88 Million |
Gross Margin | 0.75 | - | - | - | - | - |
EBIT Margin | -4.53 | - | - | - | - | - |
Profit Margin | -4.75 | - | - | - | - | - |
EBITDA | -4.08 Million | - | -5.13 Million | -4.09 Million | -3.69 Million | - |
Earnings Before Tax Margin | -4.79 | - | - | - | - | - |
000969
FRMA
6266
6793
GOAU4
KRUS